Applied Optoelectronics, Inc.
NASDAQ:AAOI · NASDAQ Global Market
-$3.47 today
Vol 16.04M · Avg 12.80M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:AAOI · Revenue to Net Income
Key Ratios
Analysis
$507.0M of revenue converted into -$43.3M of net income for the selected period. Gross margin is 29.7% and net margin is -8.7%, showing how much revenue survives after costs and taxes. EPS is $-0.66, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $455.7M +82.8% | $249.4M +14.6% | $217.6M -2.3% | $222.8M +5.3% | $211.6M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $318.8M +70.0% | $187.6M +18.2% | $158.7M -16.1% | $189.2M +8.8% | $173.8M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $136.9M +121.5% | $61.8M +4.9% | $58.9M +75.2% | $33.6M -10.8% | $37.7M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 30.0% +5.3pp | 24.8% -2.3pp | 27.1% +12.0pp | 15.1% -2.7pp | 17.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $85.5M +55.6% | $55.0M +52.8% | $36.0M -0.7% | $36.2M -12.1% | $41.2M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $106.0M +36.3% | $77.8M +20.9% | $64.3M +14.0% | $56.4M +5.9% | $53.3M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $191.5M +44.3% | $132.7M +32.4% | $100.3M +8.3% | $92.6M -2.0% | $94.5M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $27.7M +34.1% | $20.6M +1.1% | $20.4M -12.0% | $23.2M -8.5% | $25.4M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$15.5M +90.3% | -$159.3M -508.2% | -$26.2M +29.0% | -$36.9M -59.2% | -$23.2M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -3.4% +60.5pp | -63.9% -51.8pp | -12.0% +4.5pp | -16.5% -5.6pp | -11.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$54.6M +23.0% | -$70.9M -71.5% | -$41.3M +29.9% | -$59.0M -3.9% | -$56.8M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -12.0% +16.5pp | -28.4% -9.4pp | -19.0% +7.5pp | -26.5% +0.4pp | -26.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $1.8M +105.0% | $874.0K +43.5% | $609.0K +383.3% | $126.0K +80.0% | $70.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $3.5M -48.8% | $6.8M -27.6% | $9.4M +49.2% | $6.3M +12.5% | $5.6M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $7.9M +106.8% | -$115.8M -688.4% | -$14.7M -98.6% | -$7.4M -383.9% | $2.6M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$46.7M +75.0% | -$186.7M -233.2% | -$56.0M +15.6% | -$66.4M -22.6% | -$54.2M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -10.2% +64.6pp | -74.9% -49.1pp | -25.7% +4.1pp | -29.8% -4.2pp | -25.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$8.5M -423900.0% | $2.0K -77.8% | $9.0K +800.0% | $1.0K -50.0% | $2.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | -$38.2M +79.5% | -$186.7M -233.2% | -$56.0M +15.6% | -$66.4M -22.6% | -$54.2M | $4.9B | $4.8B | $4.7B |
| Net Margin | -8.4% +66.5pp | -74.9% -49.1pp | -25.8% +4.0pp | -29.8% -4.2pp | -25.6% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 +85.8% | -$5 -157.1% | -$2 +26.5% | -$2 -18.4% | -$2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 +85.8% | -$5 -157.1% | -$2 +26.5% | -$2 -18.4% | -$2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $60.2M +44.9% | $41.5M +30.0% | $31.9M +14.7% | $27.8M +3.5% | $26.9M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $60.2M +44.9% | $41.5M +30.0% | $31.9M +14.7% | $27.8M +3.5% | $26.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Vishay Intertechnology, Inc.
NYSE:VSH
$8.21B
MaxLinear, Inc.
NASDAQ:MXL
$7.42B
Kulicke and Soffa Industries, Inc.
NASDAQ:KLIC
$6.10B
Ultra Clean Holdings, Inc.
NASDAQ:UCTT
$5.00B
Veeco Instruments Inc.
NASDAQ:VECO
$4.63B
Power Integrations, Inc.
NASDAQ:POWI
$4.50B
nLIGHT, Inc.
NASDAQ:LASR
$3.64B
Sonos, Inc.
NASDAQ:SONO
$1.70B
Pagaya Technologies Ltd.
NASDAQ:PGY
$1.25B
Daqo New Energy Corp.
NYSE:DQ
$978.45M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does AAOI generate?
Applied Optoelectronics, Inc. (AAOI) reported $455.71M of revenue in fiscal 2025.
Is AAOI profitable?
Applied Optoelectronics, Inc. (AAOI) reported -$38,228,000.00 of net income, with a net margin of -8.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.