Zedge, Inc.
Communication ServicesAMEX:ZDGE · New York Stock Exchange American
+$0.85 today
Vol 1.12M · Avg 0.10M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$31.3M of revenue converted into -$1.1M of net income for the selected period. Gross margin is 90.7% and net margin is -3.3%, showing how much revenue survives after costs and taxes. EPS is $-0.09, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $29.4M -2.3% | $30.1M +10.5% | $27.2M +2.6% | $26.5M +35.6% | $19.6M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $3.0M -30.7% | $4.3M -21.7% | $5.5M +52.8% | $3.6M +46.9% | $2.5M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $26.4M +2.4% | $25.8M +18.6% | $21.7M -5.3% | $22.9M +34.0% | $17.1M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 89.8% +4.2pp | 85.7% +5.9pp | 79.8% -6.6pp | 86.4% -1.0pp | 87.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $827.0K | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $27.2M +6.1% | $25.6M +17.2% | $21.9M +53.9% | $14.2M +52.5% | $9.3M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $27.2M +6.1% | $25.6M +17.2% | $21.9M +53.9% | $14.2M +52.5% | $9.3M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $1.1M -53.2% | $2.5M -24.9% | $3.3M +66.3% | $2.0M +55.9% | $1.3M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$1.6M +82.4% | -$8.9M -170.6% | -$3.3M -124.3% | $13.6M +45.8% | $9.3M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -5.3% +24.3pp | -29.6% -17.5pp | -12.1% -63.2pp | 51.1% +3.6pp | 47.6% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$779.0K -609.2% | $153.0K +220.5% | -$127.0K -101.5% | $8.7M +12.0% | $7.8M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -2.6% -3.2pp | 0.5% +1.0pp | -0.5% -33.4pp | 32.9% -7.0pp | 39.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $666.0K +6.4% | $626.0K +101.3% | $311.0K +534.7% | $49.0K -80.0% | $245.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 | $0 | $0 | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$1.9M +83.2% | -$11.5M -79.0% | -$6.4M -324.4% | $2.9M +1080.7% | $243.0K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$2.7M +76.1% | -$11.4M -73.2% | -$6.6M -156.6% | $11.6M +44.2% | $8.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -9.2% +28.5pp | -37.8% -13.7pp | -24.1% -67.8pp | 43.7% +2.6pp | 41.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$325.0K +85.2% | -$2.2M -375.8% | -$462.0K -124.4% | $1.9M +1036.6% | -$202.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | -$2.4M +73.9% | -$9.2M -50.3% | -$6.1M -162.8% | $9.7M +17.8% | $8.2M | $4.9B | $4.8B | $4.7B |
| Net Margin | -8.1% +22.3pp | -30.5% -8.1pp | -22.4% -59.0pp | 36.6% -5.6pp | 42.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 +73.8% | -$1 -51.2% | -$0 -162.3% | $1 +9.5% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 +73.8% | -$1 -51.2% | -$0 -166.2% | $1 +10.2% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $13.7M -2.5% | $14.1M -0.0% | $14.1M -0.6% | $14.2M +7.8% | $13.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $13.7M -2.5% | $14.1M -0.0% | $14.1M -5.2% | $14.9M +5.9% | $14.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
PodcastOne, Inc.
NASDAQ:PODC
$117.37M
The Beachbody Company, Inc.
NASDAQ:BODI
$68.36M
MoneyHero Limited Class A Ordinary Shares
NASDAQ:MNY
$55.66M
Able View Inc.
NASDAQ:ABLV
$54.46M
Fluent, Inc.
NASDAQ:FLNT
$52.35M
Reading International, Inc.
RDI
$43.37M
Thumzup Media Corporation
TZUP
$42.82M
comScore, Inc.
SCOR
$39.88M
Token Cat Limited
TC
$27.65M
NIP Group Inc.
NIPG
$12.46M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does ZDGE generate?
Zedge, Inc. (ZDGE) reported $29.40M of revenue in fiscal 2025.
Is ZDGE profitable?
Zedge, Inc. (ZDGE) reported -$2,392,000.00 of net income, with a net margin of -8.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.