Strawberry Fields REIT LLC
Real EstateAMEX:STRW · New York Stock Exchange American
+$0.13 today
Vol 0.01M · Avg 0.02M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$157.7M of revenue converted into $22.7M of net income for the selected period. Gross margin is 53.3% and net margin is 14.2%, showing how much revenue survives after costs and taxes. EPS is $0.64, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $155.0M +32.4% | $117.1M +17.3% | $99.8M +7.8% | $92.5M +6.3% | $87.0M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $108.4M +612.1% | $15.2M +1.3% | $15.0M +9.9% | $13.7M +20.3% | $11.4M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $46.6M -54.2% | $101.8M +20.1% | $84.8M +7.5% | $78.9M +4.2% | $75.7M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 30.1% -56.9pp | 87.0% +2.0pp | 85.0% -0.3pp | 85.2% -1.7pp | 86.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $8.6M +2.5% | $8.4M +14.5% | $7.3M -5.0% | $7.7M -4.3% | $8.1M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | -$37.6M -192.9% | $40.5M +8.5% | $37.3M +29.1% | $28.9M -25.6% | $38.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $46.2M +35.3% | $34.2M +15.8% | $29.5M +2.6% | $28.8M +3.7% | $27.8M | $374.2M | $1.2B | $631.8M |
| EBITDA | $130.5M +38.3% | $94.3M +25.4% | $75.2M +13.2% | $66.4M +15.4% | $57.6M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 84.2% +3.6pp | 80.6% +5.2pp | 75.4% +3.6pp | 71.8% +5.6pp | 66.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | $84.3M +37.5% | $61.3M +29.2% | $47.4M -5.0% | $49.9M +35.9% | $36.8M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 54.4% +2.0pp | 52.4% +4.8pp | 47.5% -6.4pp | 54.0% +11.7pp | 42.2% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 -100.0% | $382.0K -69.9% | $1.3M +58.2% | $801.0K +73.0% | $463.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $51.0M +51.5% | $33.6M +32.3% | $25.4M +19.9% | $21.2M -0.7% | $21.4M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$51.0M -46.5% | -$34.8M -28.0% | -$27.2M +18.9% | -$33.5M -18.3% | -$28.3M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $33.3M +25.7% | $26.5M +30.9% | $20.2M +23.3% | $16.4M +95.0% | $8.4M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 21.5% -1.2pp | 22.6% +2.4pp | 20.3% +2.5pp | 17.7% +8.1pp | 9.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | $7.6M +85.0% | $4.1M +64.1% | $2.5M +34.8% | $1.9M -65.3% | $5.3M | $4.9B | $4.8B | $4.7B |
| Net Margin | 4.9% +1.4pp | 3.5% +1.0pp | 2.5% +0.5pp | 2.0% -4.1pp | 6.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +5.3% | $1 +46.2% | $0 +25.8% | $0 +362.7% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +5.3% | $1 +46.2% | $0 +25.8% | $0 +364.1% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $12.7M +78.2% | $7.1M +11.9% | $6.4M +5.9% | $6.0M +2.5% | $5.9M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $12.7M +78.2% | $7.1M +11.9% | $6.4M +5.9% | $6.0M +2.2% | $5.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Stratus Properties Inc.
NASDAQ:STRS
$229.34M
Modiv Industrial, Inc.
NYSE:MDV
$189.44M
RE/MAX Holdings, Inc.
NYSE:RMAX
$185.34M
Orion Properties Inc.
NYSE:ONL
$158.56M
Comstock Holding Companies, Inc.
NASDAQ:CHCI
$156.71M
Seritage Growth Properties
NYSE:SRG
$148.13M
Seven Hills Realty Trust
NASDAQ:SEVN
$144.22M
ACRES Commercial Realty Corp.
NYSE:ACR
$131.07M
Sunrise Realty Trust, Inc.
NASDAQ:SUNS
$115.45M
JFB Construction Holdings Class A Common Stock
NASDAQ:JFB
$77.57M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does STRW generate?
Strawberry Fields REIT LLC (STRW) reported $155.00M of revenue in fiscal 2025.
Is STRW profitable?
Strawberry Fields REIT LLC (STRW) reported $7.58M of net income, with a net margin of 4.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.