Empire State Realty OP, L.P.
AMEX:OGCP · New York Stock Exchange Arca
+$0.00 today
Vol 0.00M · Avg 0.00M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $47.6M -40.8% | $80.4M +50.9% | $53.2M -15.8% | $63.2M +584.9% | -$13.0M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $194.8M +5.4% | $184.8M -2.7% | $189.9M -12.4% | $216.9M +3.5% | $209.6M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 | $0 -100.0% | $7.9M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $25.2M +16.0% | $21.7M +8.3% | $20.0M -4.7% | $21.0M +3.7% | $20.3M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$4.3M +73.6% | -$16.2M +45.9% | -$30.0M +32.2% | -$44.3M -1264.6% | $3.8M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $9.3M +34.7% | $6.9M | $0 +100.0% | -$5.3M -283.3% | $2.9M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 -100.0% | $5.3M +283.3% | -$2.9M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $9.4M -30.9% | $13.6M +1722.0% | $746.0K -84.1% | $4.7M -90.4% | $49.2M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$22.9M +37.5% | -$36.7M -19.3% | -$30.8M +37.2% | -$49.0M -7.8% | -$45.4M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$14.2M -45.7% | -$9.7M -1376.8% | -$660.0K +98.6% | -$45.7M -183.5% | -$16.1M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $249.1M -4.5% | $260.9M +12.2% | $232.5M +10.1% | $211.2M -0.6% | $212.5M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$198.5M | $0 | $0 +100.0% | -$126.3M -32.9% | -$95.0M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 +100.0% | -$14.2M | $0 -100.0% | $230.9M | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 +100.0% | -$115.6M | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 -100.0% | $11.0M | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$550.0M -43.6% | -$382.9M -395.1% | -$77.3M +66.5% | -$230.9M -8.5% | -$212.7M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$550.0M -38.5% | -$397.1M -413.5% | -$77.3M +66.5% | -$230.9M -8.5% | -$212.7M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $90.4M -57.6% | $213.1M +2569.1% | -$8.6M -15.0% | -$7.5M -83.4% | -$4.1M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$8.1M | $0 +100.0% | -$13.1M +85.5% | -$90.2M -93.1% | -$46.7M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$27.9M -1.8% | -$27.4M -2.0% | -$26.9M +1.6% | -$27.3M -22.4% | -$22.3M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$16.2M +40.4% | -$27.1M -90.4% | -$14.3M +6.6% | -$15.3M +23.5% | -$19.9M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $38.2M -75.9% | $158.6M +352.2% | -$62.9M +55.2% | -$140.2M -50.7% | -$93.0M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$262.8M -1276.0% | $22.3M -75.8% | $92.3M +157.7% | -$160.0M -71.4% | -$93.3M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $50.6M -80.6% | $260.9M +12.2% | $232.5M +173.8% | $84.9M -27.7% | $117.4M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Agree Realty Corporation
NYSE:ADC
$8.83B
EPR Properties
NYSE:EPR
$4.41B
Park Hotels & Resorts Inc.
NYSE:PK
$2.99B
CoreCivic, Inc.
NYSE:CXW
$2.81B
InvenTrust Properties Corp.
NYSE:IVT
$2.67B
Pebblebrook Hotel Trust
NYSE:PEB
$2.14B
Dynex Capital, Inc.
NYSE:DX
$1.99B
Douglas Emmett, Inc.
NYSE:DEI
$1.97B
Arbor Realty Trust, Inc.
NYSE:ABR
$1.00B
Summit Hotel Properties, Inc.
NYSE:INN
$716.83M
SEC Filings
Recent regulatory filings
No filings found.
Does OGCP generate free cash flow?
Empire State Realty OP, L.P. (OGCP) generated $50.55M of free cash flow in fiscal 2025.
How much operating cash flow does OGCP produce?
Operating cash flow was $249.05M, before capital expenditures of $198.50M.
Explore More
Continue the stock analysis
Jump to another research area for this company.