Obsidian Energy Ltd.
EnergyAMEX:OBE · New York Stock Exchange American
+$0.15 today
Vol 0.40M · Avg 1.07M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$549.6M of revenue converted into $1.1M of net income for the selected period. Gross margin is 53.5% and net margin is 0.4%, showing how much revenue survives after costs and taxes. EPS is $-0.01, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $614.0M -26.7% | $837.7M +28.2% | $653.3M -29.0% | $920.0M +104.9% | $448.9M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $279.8M -63.9% | $775.4M +217.9% | $243.9M +8.7% | $224.3M +224200.0% | $100.0K | $725.6M | $804.0M | $882.4M |
| Gross Profit | $334.2M +436.4% | $62.3M -84.8% | $409.4M -41.2% | $695.7M +141.5% | $288.1M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 54.4% +47.0pp | 7.4% -55.2pp | 62.7% -13.0pp | 75.6% +11.4pp | 64.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $32.3M +12.5% | $28.7M -18.5% | $35.2M -25.3% | $47.1M -16.0% | $56.1M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $281.4M -9.7% | $311.8M +785.8% | $35.2M -24.3% | $46.5M +0.4% | $46.3M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $203.2M -69.3% | $662.4M +213.9% | $211.0M -8.0% | $229.5M +171.0% | $84.7M | $374.2M | $1.2B | $631.8M |
| EBITDA | $273.1M -36.6% | $430.6M +12.3% | $383.6M -53.9% | $831.6M +54.6% | $537.9M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 44.5% -6.9pp | 51.4% -7.3pp | 58.7% -31.7pp | 90.4% -29.4pp | 119.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | $52.8M +121.2% | -$249.5M -166.7% | $374.2M -25.5% | $502.6M +98.3% | $253.4M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 8.6% +38.4pp | -29.8% -87.1pp | 57.3% +2.6pp | 54.6% -1.8pp | 56.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 -100.0% | $500.0K -90.2% | $5.1M +7.3% | $4.7M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $22.9M -31.2% | $33.3M +4.7% | $31.8M -4.0% | $33.1M +12.0% | $29.6M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$5.8M +62.8% | -$15.6M +93.2% | -$230.6M -477.4% | $61.1M -62.0% | $160.6M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $47.0M +117.7% | -$265.1M -284.6% | $143.6M -74.5% | $563.7M +36.2% | $414.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 7.7% +39.3pp | -31.6% -53.6pp | 22.0% -39.3pp | 61.3% -31.0pp | 92.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $11.8M +118.9% | -$62.5M -275.6% | $35.6M +114.4% | -$246.4M | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | $35.2M +117.4% | -$202.6M -287.6% | $108.0M -86.7% | $810.1M +95.7% | $414.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 5.7% +29.9pp | -24.2% -40.7pp | 16.5% -71.5pp | 88.1% -4.2pp | 92.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +119.1% | -$3 -300.8% | $1 -86.5% | $10 +79.0% | $6 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $0 +118.4% | -$3 -308.6% | $1 -86.7% | $10 +79.8% | $5 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $69.4M -8.7% | $76.0M -9.9% | $84.4M +2.9% | $82.0M +9.2% | $75.1M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $71.8M -5.5% | $76.0M -9.6% | $84.1M -0.4% | $84.4M +8.8% | $77.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Tamboran Resources Corp
NYSE:TBN
$1.14B
W&T Offshore, Inc.
NYSE:WTI
$604.04M
Forum Energy Technologies, Inc.
NYSE:FET
$598.68M
GeoPark Limited
NYSE:GPRK
$587.70M
VAALCO Energy, Inc.
NYSE:EGY
$569.25M
SandRidge Energy, Inc.
NYSE:SD
$555.62M
Oil States International, Inc.
NYSE:OIS
$511.64M
Greenfire Resources Ltd.
NYSE:GFR
$416.96M
Star Group, L.P.
NYSE:SGU
$414.69M
GasLog Partners LP
NYSE:GLOP-PA
$410.54M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does OBE generate?
Obsidian Energy Ltd. (OBE) reported $614.00M of revenue in fiscal 2025.
Is OBE profitable?
Obsidian Energy Ltd. (OBE) reported $35.20M of net income, with a net margin of 5.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.