National HealthCare Corporation
HealthcareAMEX:NHC · New York Stock Exchange American
+$1.77 today
Vol 0.09M · Avg 0.12M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$1.5B of revenue converted into $123.7M of net income for the selected period. Gross margin is 37.2% and net margin is 8.1%, showing how much revenue survives after costs and taxes. EPS is $7.87, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.5B +16.4% | $1.3B +13.7% | $1.1B +6.3% | $1.1B +6.3% | $1.0B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $485.8M -40.1% | $810.9M +13.8% | $712.3M +3.8% | $686.2M +3.0% | $666.1M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.0B +110.4% | $487.0M +13.5% | $429.2M +10.6% | $388.1M +12.5% | $344.9M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 67.8% +30.3pp | 37.5% -0.1pp | 37.6% +1.5pp | 36.1% +2.0pp | 34.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $0 -100.0% | $43.2M +4.0% | $41.5M +1.3% | $41.0M +0.4% | $40.8M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $881.3M +119.6% | $401.2M +7.8% | $372.1M +4.4% | $356.2M +21.2% | $294.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $44.9M +7.0% | $42.0M -0.1% | $42.0M +3.8% | $40.5M -0.4% | $40.7M | $374.2M | $1.2B | $631.8M |
| EBITDA | $213.7M +17.1% | $182.5M +39.2% | $131.1M +92.0% | $68.3M -64.4% | $191.6M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 14.1% +0.1pp | 14.1% +2.6pp | 11.5% +5.1pp | 6.4% -12.6pp | 18.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | $143.4M +67.3% | $85.8M +50.1% | $57.1M +79.1% | $31.9M -37.4% | $50.9M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 9.5% +2.9pp | 6.6% +1.6pp | 5.0% +2.0pp | 3.0% -2.1pp | 5.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $9.8M -2.6% | $10.1M +20.5% | $8.4M +63.3% | $5.1M +10.1% | $4.7M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $6.4M +54.1% | $4.1M +1176.2% | $324.0K -42.5% | $563.0K -33.4% | $845.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $19.0M -62.5% | $50.6M +60.3% | $31.6M +777.5% | -$4.7M -104.7% | $99.1M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $162.4M +19.1% | $136.4M +53.7% | $88.7M +225.9% | $27.2M -81.9% | $150.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 10.8% +0.2pp | 10.5% +2.7pp | 7.8% +5.2pp | 2.5% -12.3pp | 14.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $39.8M +16.0% | $34.3M +46.4% | $23.4M +223.3% | $7.3M -33.8% | $11.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $120.0M +17.7% | $101.9M +52.6% | $66.8M +197.6% | $22.4M -83.8% | $138.6M | $4.9B | $4.8B | $4.7B |
| Net Margin | 7.9% +0.1pp | 7.9% +2.0pp | 5.9% +3.8pp | 2.1% -11.6pp | 13.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $8 +17.2% | $7 +51.8% | $4 +198.6% | $1 -83.8% | $9 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $8 +17.5% | $7 +50.5% | $4 +199.3% | $1 -83.9% | $9 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $15.5M +0.5% | $15.4M +0.5% | $15.3M -0.6% | $15.4M +0.4% | $15.3M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $15.6M +0.3% | $15.6M +1.4% | $15.4M -0.5% | $15.4M +0.2% | $15.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
LifeStance Health Group, Inc.
NASDAQ:LFST
$3.30B
Brookdale Senior Living Inc.
NYSE:BKD
$3.21B
Guardian Pharmacy Services, Inc.
NYSE:GRDN
$2.73B
Acadia Healthcare Company, Inc.
NASDAQ:ACHC
$2.26B
Select Medical Holdings Corporation
NYSE:SEM
$2.07B
Pediatrix Medical Group, Inc.
NYSE:MD
$2.00B
Astrana Health, Inc.
NASDAQ:ASTH
$1.91B
Addus HomeCare Corporation
NASDAQ:ADUS
$1.74B
Aveanna Healthcare Holdings Inc.
NASDAQ:AVAH
$1.54B
Ardent Health Partners, LLC
NYSE:ARDT
$1.34B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does NHC generate?
National HealthCare Corporation (NHC) reported $1.51B of revenue in fiscal 2025.
Is NHC profitable?
National HealthCare Corporation (NHC) reported $120.02M of net income, with a net margin of 7.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.