New Pacific Metals Corp.
AMEX:NEWP · New York Stock Exchange American
-$0.30 today
Vol 1.95M · Avg 1.05M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $40.0M |
| Receivables | $77.3K |
| Other Current | $395.9K |
| Total Current Assets | $40.5M |
| PP&E (Net) | $120.8M |
| Total Non-current Assets | $120.8M |
| Total Assets | $161.3M |
Analysis
Selected assets total $161.3M for Latest. The largest visible component is PP&E (Net) at $120.8M, about 74.9% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $16.8M -23.3% | $22.0M +248.6% | $6.3M -78.5% | $29.3M -36.9% | $46.4M | $841.8M | $673.8M | $505.8M |
| Short-term Investments | $317.0K +22.5% | $258.7K +30.4% | $198.4K +3.1% | $192.4K +33.7% | $143.9K | $445.6M | $378.4M | $613.6M |
| Net Receivables | $21.5K -58.2% | $51.3K -87.8% | $421.9K -86.8% | $3.2M +829.5% | $343.6K | $399.4M | -$1.7B | -$1.5B |
| Inventory | $0 | $0 +100.0% | -$558.9K | $0 | $0 | $328.0M | $316.8M | $305.6M |
| Other Current Assets | $0 +100.0% | -$3.3K -100.6% | $558.9K | $0 | $0 | $966.4M | $764.8M | -$1.7B |
| Total Current Assets | $17.1M -24.3% | $22.6M +199.4% | $7.5M -77.3% | $33.2M -30.1% | $47.5M | $10.5B | $5.5B | $3.4B |
| Property, Plant & Equipment (Net) | $118.1M +2.7% | $115.0M +4.1% | $110.5M +27.3% | $86.8M +13.2% | $76.7M | $1.5B | $687.8M | $1.3B |
| Goodwill | $0 | $0 | $0 | $0 | $0 | $466.6M | $309.8M | $1.3B |
| Intangible Assets | $0 | $0 -100.0% | $30 -49.9% | $61 -33.5% | $92 | $860.0M | $1.5B | $647.2M |
| Long-term Investments | $54.0K -4.5% | $56.5K -80.0% | $283.1K -43.0% | $496.7K +0.0% | $496.5K | -$1.5B | $860.0M | -$1.6B |
| Tax Assets | $0 | $0 | $0 | $0 | $0 | $1.4B | $1.4B | $1.4B |
| Other Non-current Assets | $0 | $0 +100.0% | -$30 -100.0% | $3.6M +63.9% | $2.2M | $1.0B | $679.4M | $634.6M |
| Total Non-current Assets | $118.1M +2.7% | $115.1M +3.9% | $110.8M +21.9% | $90.9M +14.5% | $79.4M | $14.8B | $11.3B | $7.9B |
| Total Assets | $135.2M -1.8% | $137.7M +16.4% | $118.3M -4.7% | $124.1M -2.2% | $126.8M | $11.9B | $10.6B | $9.3B |
| Account Payables | $242.5K -57.8% | $575.3K -58.7% | $1.4M -33.3% | $2.1M +233.1% | $626.7K | -$1.5B | $1.4B | -$1.5B |
| Short-term Debt | $0 | $0 | $0 | $0 | $0 | -$1.6B | $326.6M | $707.4M |
| Tax Payables | $0 | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.3B |
| Deferred Revenue | $0 | $0 | $0 | $0 | $0 | $374.2M | $542.2M | $710.2M |
| Other Current Liabilities | $0 | $0 | $0 | $0 | $0 | $1.5B | $493.2M | $907.6M |
| Total Current Liabilities | $927.5K -23.6% | $1.2M -48.0% | $2.3M -39.6% | $3.9M +253.5% | $1.1M | $10.1B | $14.3B | $4.4B |
| Long-term Debt | $0 | $0 | $0 | $0 | $0 | $438.6M | $1.3B | $696.2M |
| Deferred Tax Liabilities | $0 | $0 | $0 | $0 | $0 | $612.2M | $477.8M | $343.4M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 | $0 | $715.8M | $1.3B | $391.0M |
| Other Non-current Liabilities | $0 | $0 | $0 | $0 | $0 | $1.1B | -$1.5B | $769.0M |
| Total Non-current Liabilities | $0 | $0 | $0 | $0 | $0 | $7.5B | $14.1B | $3.7B |
| Total Liabilities | $927.5K -23.6% | $1.2M -48.0% | $2.3M -39.6% | $3.9M +253.5% | $1.1M | $3.7B | $9.6B | -$15.5B |
| Common Stock | $183.3M +0.7% | $182.0M +16.8% | $155.8M +1.4% | $153.7M +2.7% | $149.6M | $517.0M | $382.6M | -$1.6B |
| Retained Earnings | -$78.4M -5.0% | -$74.6M -8.8% | -$68.6M -13.4% | -$60.5M -11.9% | -$54.1M | $519.8M | $1.1B | $307.0M |
| Accumulated OCI | $8.7M -6.6% | $9.3M -9.0% | $10.2M -12.6% | $11.7M -14.2% | $13.6M | $550.6M | $707.4M | $864.2M |
| Other Stockholders Equity | $20.7M +3.7% | $19.9M +17350.8% | -$115.5K +3.7% | -$119.9K -100.7% | $16.6M | -$1.6B | $1.5B | $1.3B |
| Minority Interest | $0 +100.0% | -$156.3K -7.2% | -$145.9K -59.2% | -$91.7K -1959.3% | -$4.5K | $337.8M | $931.4M | $1.2B |
| Total Equity | $134.3M -1.6% | $136.5M +17.7% | $115.9M -3.5% | $120.2M -4.4% | $125.7M | $7.7B | $3.3B | -$16.0B |
| Total Debt | $0 | $0 | $0 | $0 | $0 | $410.6M | $399.4M | $388.2M |
| Net Debt | -$16.8M +23.3% | -$22.0M -248.6% | -$6.3M +78.5% | -$29.3M +36.9% | -$46.4M | $501.6M | $311.2M | $423.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Olympic Steel, Inc.
ZEUS
$538.98M
Western Copper and Gold Corporation
AMEX:WRN
$535.88M
Aduro Clean Technologies Inc.
NASDAQ:ADUR
$505.61M
Intrepid Potash, Inc.
NYSE:IPI
$456.99M
International Tower Hill Mines Ltd.
AMEX:THM
$454.53M
Integra Resources Corp.
AMEX:ITRG
$444.35M
Lifezone Metals Limited
NYSE:LZM
$414.46M
Valhi, Inc.
NYSE:VHI
$392.27M
Nouveau Monde Graphite Inc.
NYSE:NMG
$250.73M
Hudson Technologies, Inc.
NASDAQ:HDSN
$244.42M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does NEWP have?
New Pacific Metals Corp. (NEWP) reported $16.84M in cash and equivalents in fiscal 2024.
How much debt does NEWP carry?
New Pacific Metals Corp. (NEWP) reported $0.00 of total debt, with net debt of -$16,839,959.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.