New Pacific Metals Corp.
AMEX:NEWP · New York Stock Exchange American
-$0.30 today
Vol 1.95M · Avg 1.05M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$3.8M +37.3% | -$6.0M +25.5% | -$8.1M -25.1% | -$6.5M +1.6% | -$6.6M | $476.4M | $465.2M | -$1.6B |
| Depreciation & Amortization | $196.5K -6.9% | $211.2K -2.1% | $215.8K +24.0% | $174.0K +295.5% | $44.0K | $1.2B | $631.8M | $1.5B |
| Deferred Income Tax | $0 | $0 | $0 | $0 | $0 | -$1.5B | $304.2M | $472.2M |
| Stock-Based Compensation | $1.6M -27.2% | $2.2M -31.7% | $3.2M +237.5% | $961.5K -39.8% | $1.6M | $354.6M | -$1.6B | $1.2B |
| Change in Working Capital | $165.3K +140.9% | -$403.7K +62.8% | -$1.1M -217.3% | $925.8K +265.8% | -$558.4K | -$1.6B | $1.5B | $1.0B |
| Accounts Receivables | $29.6K -68.8% | $94.8K +144.0% | -$215.4K -815.3% | $30.1K +107519.0% | -$28 | $1.3B | $626.2M | $1.3B |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.2B | $1.1B | $1.2B |
| Accounts Payables | -$9.2K +98.5% | -$594.4K -131.8% | -$256.4K -146.5% | $551.7K +409.4% | -$178.3K | -$1.5B | $433.0M | $1.0B |
| Other Working Capital | $144.8K +51.2% | $95.8K +115.6% | -$614.3K -278.6% | $344.0K +190.5% | -$380.0K | $1.3B | $601.0M | -$1.6B |
| Other Non-Cash Items | -$1.5M -29037.6% | -$5.0K -102.4% | $206.8K +234.6% | -$153.6K -117.3% | $889.3K | -$1.5B | $300.0M | $468.0M |
| Operating Cash Flow | -$3.3M +18.7% | -$4.0M +27.3% | -$5.5M -20.8% | -$4.6M +0.8% | -$4.6M | $8.9B | $10.5B | $12.2B |
| Capital Expenditures | -$3.1M +37.4% | -$4.9M +75.6% | -$20.0M -72.1% | -$11.6M -162.8% | -$4.4M | $1.4B | $697.6M | $1.4B |
| Acquisitions (Net) | $0 -100.0% | $312.3K -89.6% | $3.0M | $0 -100.0% | $4.3M | $1.1B | $1.3B | $1.4B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $1.4B | $1.3B | $1.1B |
| Sales of Investments | $307.8K +423.6% | $58.8K | $0 | $0 -100.0% | $15.6M | $318.2M | -$1.5B | $1.0B |
| Other Investing Activities | -$3.0M +39.1% | -$4.9M -152.4% | -$1.9M -36.5% | -$1.4M +39.5% | -$2.3M | $370.0M | $1.2B | $974.8M |
| Investing Cash Flow | -$2.7M +39.1% | -$4.5M +73.5% | -$17.0M -30.5% | -$13.0M -174.1% | $17.6M | $6.4B | $5.1B | $6.8B |
| Debt Repayment | $0 | $0 | $0 | $0 | $0 | $759.2M | $1.1B | $1.2B |
| Common Stock Issued | $6.5K -100.0% | $24.4M +2831.7% | $833.8K -53.2% | $1.8M +65.7% | $1.1M | $946.8M | $812.4M | $980.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | -$1.6B | $1.5B | $1.0B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $613.6M | $692.0M | $1.1B |
| Other Financing Activities | -$155 -100.1% | $135.7K +1654.6% | -$8.7K | $0 | $0 | $1.3B | $1.1B | $529.6M |
| Financing Cash Flow | $6.3K -100.0% | $24.6M +2879.2% | $825.1K -53.7% | $1.8M +65.7% | $1.1M | $13.9B | -$15.5B | $3.2B |
| Effect of Forex Changes | $890.6K +316.4% | -$411.6K +68.5% | -$1.3M -1.2% | -$1.3M -150.8% | $2.5M | $1.1B | $990.2M | $855.8M |
| Net Change in Cash | -$5.1M -132.6% | $15.7M +168.0% | -$23.0M -34.5% | -$17.1M -203.0% | $16.6M | $4.9B | $6.5B | $8.2B |
| Free Cash Flow | -$6.3M +28.9% | -$8.9M +65.2% | -$25.5M -57.6% | -$16.2M -79.4% | -$9.0M | -$16.8B | $11.1B | $5.4B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Olympic Steel, Inc.
ZEUS
$538.98M
Western Copper and Gold Corporation
AMEX:WRN
$535.88M
Aduro Clean Technologies Inc.
NASDAQ:ADUR
$505.61M
Intrepid Potash, Inc.
NYSE:IPI
$456.99M
International Tower Hill Mines Ltd.
AMEX:THM
$454.53M
Integra Resources Corp.
AMEX:ITRG
$444.35M
Lifezone Metals Limited
NYSE:LZM
$414.46M
Valhi, Inc.
NYSE:VHI
$392.27M
Nouveau Monde Graphite Inc.
NYSE:NMG
$250.73M
Hudson Technologies, Inc.
NASDAQ:HDSN
$244.42M
SEC Filings
Recent regulatory filings
No filings found.
Does NEWP generate free cash flow?
New Pacific Metals Corp. (NEWP) generated -$6,314,951.00 of free cash flow in fiscal 2024.
How much operating cash flow does NEWP produce?
Operating cash flow was -$3,261,105.00, before capital expenditures of $3.05M.
Explore More
Continue the stock analysis
Jump to another research area for this company.