M-tron Industries, Inc.
AMEX:MPTI · New York Stock Exchange American
-$1.58 today
Vol 0.21M · Avg 0.10M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
AMEX:MPTI · Revenue to Net Income
Key Ratios
Analysis
$56.4M of revenue converted into $9.2M of net income for the selected period. Gross margin is 44.9% and net margin is 16.2%, showing how much revenue survives after costs and taxes. EPS is $2.82, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $54.4M +11.0% | $49.0M +19.1% | $41.2M +29.3% | $31.8M +19.3% | $26.7M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $30.3M +14.8% | $26.4M +8.1% | $24.4M +19.0% | $20.5M +18.1% | $17.4M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $24.1M +6.7% | $22.6M +35.0% | $16.8M +47.8% | $11.3M +21.5% | $9.3M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 44.4% -1.8pp | 46.2% +5.5pp | 40.7% +5.1pp | 35.6% +0.7pp | 35.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 -100.0% | $2.8M +26.8% | $2.2M +10.5% | $2.0M +0.0% | $2.0M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $13.9M | $0 -100.0% | $10.3M | $0 | $0 | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $13.9M +4.6% | $13.2M +6.2% | $12.5M +47.2% | $8.5M +17.3% | $7.2M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $1.1M +11.6% | $973.0K +14.5% | $850.0K +17.2% | $725.0K +33.8% | $542.0K | $374.2M | $1.2B | $631.8M |
| EBITDA | $12.0M +12.0% | $10.7M +104.7% | $5.3M +57.6% | $3.3M +24.9% | $2.7M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 22.1% +0.2pp | 21.9% +9.2pp | 12.8% +2.3pp | 10.5% +0.5pp | 10.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | $10.3M +9.5% | $9.4M +118.5% | $4.3M +49.5% | $2.9M +36.0% | $2.1M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 18.9% -0.3pp | 19.2% +8.7pp | 10.4% +1.4pp | 9.0% +1.1pp | 7.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $539.0K +121.8% | $243.0K +3371.4% | $7.0K | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 | $0 -100.0% | $11.0K -8.3% | $12.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $663.0K +74.0% | $381.0K +277.2% | $101.0K +136.1% | -$280.0K -27900.0% | -$1.0K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $11.0M +12.1% | $9.8M +122.2% | $4.4M +69.6% | $2.6M +22.8% | $2.1M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 20.1% +0.2pp | 19.9% +9.3pp | 10.7% +2.5pp | 8.1% +0.2pp | 7.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $2.5M +17.2% | $2.1M +134.8% | $911.0K +14.3% | $797.0K +50.1% | $531.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | $8.4M +10.6% | $7.6M +118.9% | $3.5M +94.0% | $1.8M +13.7% | $1.6M | $4.9B | $4.8B | $4.7B |
| Net Margin | 15.5% -0.1pp | 15.6% +7.1pp | 8.5% +2.8pp | 5.6% -0.3pp | 5.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $3 +5.8% | $3 +115.5% | $1 +92.5% | $1 +13.6% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $3 -1.1% | $3 +107.0% | $1 +91.0% | $1 +13.6% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $2.9M +4.6% | $2.7M +1.9% | $2.7M +0.7% | $2.7M +0.4% | $2.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $3.2M +11.9% | $2.9M +5.5% | $2.7M +2.1% | $2.7M +0.4% | $2.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Digi Power X Inc.
NASDAQ:DGXX
$488.30M
TROOPS, Inc.
NASDAQ:TROO
$304.18M
Atomera Incorporated
NASDAQ:ATOM
$284.13M
Richardson Electronics, Ltd.
NASDAQ:RELL
$263.68M
Marti Technologies, Inc.
AMEX:MRT
$152.61M
Expensify, Inc.
NASDAQ:EXFY
$146.10M
Teads Holding Co.
NASDAQ:TEAD
$126.57M
TTEC Holdings, Inc.
NASDAQ:TTEC
$105.35M
Wrap Technologies, Inc.
NASDAQ:WRAP
$69.67M
Gauzy Ltd. Ordinary Shares
GAUZ
$11.62M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does MPTI generate?
M-tron Industries, Inc. (MPTI) reported $54.42M of revenue in fiscal 2025.
Is MPTI profitable?
M-tron Industries, Inc. (MPTI) reported $8.45M of net income, with a net margin of 15.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.