The Marygold Companies, Inc.
AMEX:MGLD · New York Stock Exchange American
-$0.01 today
Vol 0.02M · Avg 0.02M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
AMEX:MGLD · Revenue to Net Income
Key Ratios
Analysis
$29.0M of revenue converted into -$2.2M of net income for the selected period. Gross margin is 69.3% and net margin is -7.5%, showing how much revenue survives after costs and taxes. EPS is $-0.05, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $30.2M -8.2% | $32.8M -5.9% | $34.9M -7.8% | $37.8M -5.2% | $39.9M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $8.3M -5.0% | $8.7M -0.4% | $8.8M -4.8% | $9.2M -1.0% | $9.3M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $21.9M -9.3% | $24.1M -7.7% | $26.1M -8.8% | $28.6M -6.5% | $30.6M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 72.5% -0.9pp | 73.4% -1.5pp | 74.9% -0.8pp | 75.7% -1.0pp | 76.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $11.4M -51.0% | $23.2M +17.7% | $19.7M +6.2% | $18.6M -1.8% | $18.9M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $28.6M -6.0% | $30.4M +22.9% | $24.7M -5.9% | $26.3M +13.2% | $23.2M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $590.0K +0.9% | $585.0K -2.5% | $600.0K +6.9% | $561.0K -6.5% | $600.0K | $374.2M | $1.2B | $631.8M |
| EBITDA | -$5.6M -15.9% | -$4.8M -318.9% | $2.2M -25.0% | $3.0M -64.3% | $8.3M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -18.6% -3.9pp | -14.8% -21.1pp | 6.3% -1.5pp | 7.8% -12.9pp | 20.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$6.7M -6.9% | -$6.3M -540.6% | $1.4M -40.3% | $2.4M -67.9% | $7.4M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -22.2% -3.1pp | -19.1% -23.1pp | 4.1% -2.2pp | 6.3% -12.3pp | 18.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $1.4M +85.1% | $756.0K +174.9% | $275.0K +677.8% | $35.4K +22.7% | $28.8K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $1.2M +7225.0% | $16.0K -20.0% | $20.0K -36.5% | $31.5K -22.0% | $40.4K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $2.4M +201.0% | $808.0K +364.4% | $174.0K +881.0% | -$22.3K -110.3% | $216.4K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$4.3M +21.8% | -$5.4M -441.8% | $1.6M -32.4% | $2.4M -69.1% | $7.6M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -14.1% +2.5pp | -16.6% -21.2pp | 4.6% -1.7pp | 6.2% -12.9pp | 19.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $1.6M +213.3% | -$1.4M -421.4% | $429.0K -64.6% | $1.2M -32.1% | $1.8M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$5.8M -43.0% | -$4.1M -449.3% | $1.2M +1.7% | $1.1M -80.4% | $5.8M | $4.9B | $4.8B | $4.7B |
| Net Margin | -19.3% -6.9pp | -12.4% -15.7pp | 3.3% +0.3pp | 3.0% -11.6pp | 14.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 -40.0% | -$0 -446.0% | $0 -1.7% | $0 -80.4% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 -40.0% | -$0 -447.2% | $0 -2.0% | $0 -80.4% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $41.7M +3.2% | $40.4M +0.1% | $40.4M +3.4% | $39.0M +1.5% | $38.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $41.7M +3.2% | $40.4M +2.5% | $39.4M +1.0% | $39.0M +1.5% | $38.5M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Nuveen New York Select Tax-Free Income Portfolio
NXN
$47.65M
TOP Financial Group Limited
NASDAQ:TOP
$42.63M
Tectonic Financial, Inc.
TECTP
$40.48M
Prestige Wealth Inc.
PWM
$37.02M
Brera Holdings PLC
NASDAQ:SLMT
$36.82M
Rand Capital Corporation
RAND
$30.38M
Binah Capital Group, Inc.
BCG
$26.06M
Investcorp Credit Management BDC, Inc.
ICMB
$17.32M
Black Titan Corporation
BTTC
$6.93M
Argo Blockchain plc
ARBK
$1.17M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does MGLD generate?
The Marygold Companies, Inc. (MGLD) reported $30.15M of revenue in fiscal 2025.
Is MGLD profitable?
The Marygold Companies, Inc. (MGLD) reported -$5,820,000.00 of net income, with a net margin of -19.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.