Micropolis AI Robotics
AMEX:MCRP · New York Stock Exchange American
-$0.17 today
Vol 0.14M · Avg 0.11M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
AMEX:MCRP · Revenue to Net Income
Key Ratios
Analysis
$707.0K of revenue converted into -$34.2M of net income for the selected period. Gross margin is -1003.8% and net margin is -11772.3%, showing how much revenue survives after costs and taxes. EPS is $-1.01, tying the income statement back to per-share earnings.
Income Statement
Annual data · 4 periods
| Metric | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|
| Revenue | $130.0K -77.5% | $577.1K | $0 -100.0% | $373.3K | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $57.2K -80.2% | $289.1K -78.0% | $1.3M +1070.3% | $112.1K | $725.6M | $804.0M | $882.4M |
| Gross Profit | $72.9K -74.7% | $287.9K +121.9% | -$1.3M -602.3% | $261.2K | $8.9B | $7.6B | $6.2B |
| Gross Margin | 56.0% +6.1pp | 49.9% | — | 70.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $2.0M +60.7% | $1.2M -15.8% | $1.4M +113.5% | $676.1K | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $17.0M +80.7% | $9.4M +11.1% | $8.5M +183.2% | $3.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $21.2M +72.0% | $12.3M +9.4% | $11.3M +175.1% | $4.1M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $2.0M +29.8% | $1.6M +19.8% | $1.3M +375.5% | $276.0K | $374.2M | $1.2B | $631.8M |
| EBITDA | -$19.0M -85.8% | -$10.3M -3.3% | -$9.9M -178.5% | -$3.6M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -14646.8% -12870.0pp | -1776.7% | — | -954.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$21.1M -75.5% | -$12.0M -6.8% | -$11.3M -193.9% | -$3.8M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -16232.0% -14147.5pp | -2084.5% | — | -1026.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $1.3M +957.7% | $120.6K +17.1% | $103.0K +222.0% | $32.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$1.2M -1524.8% | $83.2K +256.8% | -$53.1K -65.9% | -$32.0K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$22.3M -87.5% | -$11.9M -5.1% | -$11.3M -192.8% | -$3.9M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -17143.9% -15083.8pp | -2060.1% | — | -1035.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $0 | $0 | $0 | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | -$22.3M -87.5% | -$11.9M -5.1% | -$11.3M -192.8% | -$3.9M | $4.9B | $4.8B | $4.7B |
| Net Margin | -17143.9% -15083.8pp | -2060.1% | — | -1035.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 -88.6% | -$0 -6.1% | -$0 -153.8% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 -88.6% | -$0 -6.1% | -$0 -230.0% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $33.9M +0.0% | $33.9M +12.9% | $30.0M +0.0% | $30.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $33.9M +0.0% | $33.9M +12.9% | $30.0M -11.4% | $33.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Synchronoss Technologies, Inc.
SNCR
$103.56M
FatPipe, Inc. Common Stock
NASDAQ:FATN
$84.85M
Katapult Holdings, Inc.
KPLT
$30.12M
Yxt.Com Group Holding Ltd
YXT
$24.74M
Zenvia Inc.
ZENV
$24.45M
Nukkleus Inc.
NUKK
$20.99M
Upland Software, Inc.
UPLD
$20.04M
Knorex Ltd.
KNRX
$11.54M
MultiSensor AI Holdings, Inc.
MSAI
$5.12M
Hitek Global Inc.
HKIT
$98,152.00
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does MCRP generate?
Micropolis AI Robotics (MCRP) reported $130,043.00 of revenue in fiscal 2024.
Is MCRP profitable?
Micropolis AI Robotics (MCRP) reported -$22,294,417.00 of net income, with a net margin of -17143.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.