Laird Superfood, Inc.
AMEX:LSF · New York Stock Exchange American
+$0.59 today
Vol 0.25M · Avg 0.05M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $10.5M |
| Receivables | $6.9M |
| Inventory | $17.3M |
| Other Current | $2.7M |
| Total Current Assets | $37.5M |
| PP&E (Net) | $635.8K |
| Goodwill | $16.7M |
| Intangible Assets | $20.1M |
| Other Non-current | $1 |
| Total Non-current Assets | $37.4M |
| Total Assets | $74.9M |
Analysis
Selected assets total $74.9M for Latest. The largest visible component is Intangible Assets at $20.1M, about 26.8% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $5.3M -36.2% | $8.3M +10.2% | $7.6M -56.2% | $17.3M -25.0% | $23.0M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 -100.0% | $222.5K -6.8% | $238.7K +77.0% | $134.9K -98.4% | $8.6M | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $3.9M +121.2% | $1.8M +72.4% | $1.0M -31.6% | $1.5M +17.8% | $1.3M | $533.8M | $399.4M | -$1.7B |
| Inventory | $7.8M +13.7% | $6.8M +8.3% | $6.3M -4.1% | $6.6M -35.5% | $10.2M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $667.2K +195.6% | $225.7K +1.8% | $221.7K -72.1% | $793.3K -17.4% | $960.6K | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $18.8M +4.9% | $18.0M +10.0% | $16.3M -40.7% | $27.5M -42.3% | $47.7M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $170.1K -35.6% | $264.1K -44.7% | $477.3K +67.9% | $284.2K -93.7% | $4.5M | $1.2B | $1.5B | $687.8M |
| Goodwill | $0 | $0 | $0 | $0 -100.0% | $6.5M | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $207.1K -79.9% | $1.0M -15.5% | $1.2M -14.5% | $1.4M -70.6% | $4.8M | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $0 | $0 | $0 | $0 -100.0% | $2.3M | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $0 | $0 | $0 | $0 +100.0% | -$2.3M | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $0 | $0 | $0 -100.0% | $800.0K -65.6% | $2.3M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $377.2K -70.8% | $1.3M -23.7% | $1.7M -32.4% | $2.5M -86.2% | $18.2M | -$15.3B | $14.8B | $11.3B |
| Total Assets | $19.2M -0.2% | $19.3M +6.8% | $18.0M -40.0% | $30.0M -54.4% | $65.8M | $13.3B | $11.9B | $10.6B |
| Account Payables | $3.1M +44.8% | $2.1M +29.7% | $1.6M +52.5% | $1.1M +21.5% | $888.8K | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $109.1K | $0 | $0 | $0 | $0 | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 | $0 | $0 | $0 | $0 | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $0 | $0 | $0 | $0 | $0 | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $3.0M +768.2% | $348.9K -85.6% | $2.4M +233.1% | $729.7K -65.0% | $2.1M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $7.7M +30.2% | $5.9M +35.3% | $4.4M -41.3% | $7.5M +96.8% | $3.8M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $46.7K | $0 | $0 | $0 | $0 | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $0 | $0 | $0 | $0 -100.0% | $7.5K | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $0 | $0 | $0 | $0 -100.0% | $0 | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $46.7K -66.7% | $140.5K -42.4% | $243.8K +220.5% | $76.1K +909.8% | $7.5K | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $7.8M +27.9% | $6.1M +31.2% | $4.6M -38.6% | $7.5M +98.5% | $3.8M | $14.7B | $3.7B | $9.6B |
| Common Stock | $10.7K +3.9% | $10.3K +9.7% | $9.4K +1.9% | $9.2K +1.3% | $9.1K | $651.4M | $517.0M | $382.6M |
| Retained Earnings | -$111.4M -3.0% | -$108.1M -1.7% | -$106.3M -10.6% | -$96.1M -72.3% | -$55.8M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | $0 | $0 | $0 | $0 +100.0% | -$61.0K | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $1.4B | $337.8M | $931.4M |
| Total Equity | $11.5M -13.1% | $13.2M -1.6% | $13.4M -40.4% | $22.5M -63.7% | $62.1M | $9.1B | $7.7B | $3.3B |
| Total Debt | $155.9K -36.7% | $246.4K -35.6% | $382.6K +181.5% | $135.9K | $0 | $724.2M | $410.6M | $399.4M |
| Net Debt | -$5.2M +36.2% | -$8.1M -12.7% | -$7.2M +58.1% | -$17.2M +25.6% | -$23.0M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Bridgford Foods Corporation
NASDAQ:BRID
$63.86M
BranchOut Food Inc.
NASDAQ:BOF
$52.53M
Grove Collaborative Holdings, Inc.
NYSE:GROV
$52.11M
Wing Yip Food Holdings Group Limited American Depositary Shares
NASDAQ:WYHG
$51.46M
Barfresh Food Group, Inc.
BRFH
$34.87M
Farmer Bros. Co.
FARM
$28.09M
DDC Enterprise Limited
DDC
$25.88M
Agape ATP Corporation
ATPC
$2.83M
CIMG Inc.
IMG
$2.00M
Paranovus Entertainment Technology Ltd.
PAVS
$10,732.00
SEC Filings
Recent regulatory filings
No filings found.
How much cash does LSF have?
Laird Superfood, Inc. (LSF) reported $5.32M in cash and equivalents in fiscal 2025.
How much debt does LSF carry?
Laird Superfood, Inc. (LSF) reported $155,875.00 of total debt, with net debt of -$5,164,725.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.