Comstock Inc.
Real EstateAMEX:LODE · New York Stock Exchange American
+$0.02 today
Vol 0.79M · Avg 1.34M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$43.2M +19.2% | -$53.4M -607.3% | $10.5M +122.5% | -$46.7M -90.1% | -$24.6M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $3.8M +72.9% | $2.2M -9.9% | $2.4M -12.8% | $2.8M +155.3% | $1.1M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 | $0 +100.0% | -$5.7M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 -100.0% | $41.8K +1952.8% | -$2.3K -100.5% | $482.0K +3.9% | $464.0K | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $4.2M +105.1% | $2.0M -33.8% | $3.1M +175.8% | $1.1M +219.9% | -$926.3K | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $1.5M +340.9% | -$643.0K -2338.9% | -$26.4K | $0 | $0 | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$1.0M -154.4% | $1.8M +5762.1% | $31.4K -61.2% | $80.9K +111.4% | -$707.0K | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $3.6M +334.3% | $830.3K -72.8% | $3.1M +197.0% | $1.0M +569.4% | -$219.3K | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $10.8M -69.2% | $35.2M +218.7% | -$29.6M -198.0% | $30.3M +36.2% | $22.2M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$24.4M -74.9% | -$13.9M -2.3% | -$13.6M -12.6% | -$12.1M -61.6% | -$7.5M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$2.3M -150.0% | -$935.0K +53.7% | -$2.0M +36.7% | -$3.2M -3965.5% | -$78.5K | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | -$416.5K +67.6% | -$1.3M -108.1% | $15.8M +2203.9% | -$750.0K +94.1% | -$12.8M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 +100.0% | -$3.1M +68.9% | -$10.0M -242.6% | -$2.9M -800.1% | -$324.9K | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 -100.0% | $779.6K -53.7% | $1.7M +7.8% | $1.6M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$19.2M -1580.2% | -$1.1M -5.0% | -$1.1M -175.1% | $1.4M +132.2% | -$4.5M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$22.0M -239.2% | -$6.5M -278.5% | $3.6M +197.3% | -$3.7M +76.8% | -$16.1M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $7.4M -30.0% | $10.5M +125.2% | $4.7M +289.0% | $1.2M +22.5% | $981.8K | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $55.0M +662.2% | $7.2M +4.6% | $6.9M -37.4% | $11.0M -59.8% | $27.4M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $0 +100.0% | -$160.0K +50.0% | -$320.0K -246.9% | $217.8K +116.6% | -$1.3M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $62.4M +254.5% | $17.6M +56.2% | $11.3M -9.5% | $12.4M -54.0% | $27.1M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $16.0M +665.1% | -$2.8M -324.0% | $1.3M +137.3% | -$3.4M -197.4% | $3.5M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$26.7M -79.6% | -$14.9M +4.9% | -$15.6M -2.3% | -$15.3M -102.0% | -$7.6M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
AMREP Corporation
NYSE:AXR
$134.86M
Star Holdings
NASDAQ:STHO
$111.46M
Logistic Properties of the Americas
AMEX:LPA
$94.22M
Cherry Hill Mortgage Investment Corporation
NYSE:CHMI
$87.44M
Rafael Holdings, Inc.
NYSE:RFL
$82.32M
Altisource Portfolio Solutions S.A.
NASDAQ:ASPS
$72.41M
Granite Point Mortgage Trust Inc.
NYSE:GPMT
$70.44M
Alset Inc.
NASDAQ:AEI
$54.10M
Offerpad Solutions Inc.
OPAD
$15.34M
Fathom Holdings Inc.
FTHM
$13.77M
SEC Filings
Recent regulatory filings
No filings found.
Does LODE generate free cash flow?
Comstock Inc. (LODE) generated -$26,724,585.00 of free cash flow in fiscal 2025.
How much operating cash flow does LODE produce?
Operating cash flow was -$24,387,033.00, before capital expenditures of $2.34M.
Explore More
Continue the stock analysis
Jump to another research area for this company.