Integra Resources Corp.
AMEX:ITRG · New York Stock Exchange American
-$0.12 today
Vol 3.55M · Avg 3.01M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
AMEX:ITRG · Revenue to Net Income
Key Ratios
Analysis
$247.8M of revenue converted into $9.2M of net income for the selected period. Gross margin is 34.6% and net margin is 4.0%, showing how much revenue survives after costs and taxes. EPS is $0.04, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $248.0M +717.1% | $30.4M | $0 | $0 | $0 | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $172.7M +591.3% | $25.0M | $0 -100.0% | $968.6K +4.4% | $928.0K | $725.6M | $804.0M | $882.4M |
| Gross Profit | $75.3M +1301.9% | $5.4M | $0 +100.0% | -$968.6K -4.4% | -$928.0K | $8.9B | $7.6B | $6.2B |
| Gross Margin | 30.4% +12.7pp | 17.7% | — | — | — | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 -100.0% | $401.6K +40.0% | $286.8K -5.4% | $303.0K | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $9.2M +53.3% | $6.0M +11.8% | $5.4M +19.7% | $4.5M -3.9% | $4.7M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $9.2M -56.3% | $21.1M -25.9% | $28.4M +55.8% | $18.2M -40.7% | $30.8M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $17.6M +539.8% | $2.8M +163.6% | $1.0M +8.0% | $968.6K +4.4% | $928.0K | $374.2M | $1.2B | $631.8M |
| EBITDA | $83.8M +2294.5% | -$3.8M +85.5% | -$26.3M -44.5% | -$18.2M +43.0% | -$31.9M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 33.8% +46.4pp | -12.6% | — | — | — | 5.6% | 46.3% | 42.0% |
| Operating Income | $66.1M +521.6% | -$15.7M +44.8% | -$28.4M -48.0% | -$19.2M +39.4% | -$31.7M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 26.7% +78.3pp | -51.7% | — | — | — | 16.6% | 24.1% | 22.0% |
| Interest Income | $2.5M +277.6% | $669.0K -17.8% | $813.9K +195.4% | $275.6K +482.0% | $47.3K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $4.7M +114.2% | $2.2M +28.2% | $1.7M +165.2% | $644.5K +466.6% | $113.8K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$46.7M -775.7% | $6.9M +1282.6% | -$585.0K +1.5% | -$594.1K +51.7% | -$1.2M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $19.4M +321.1% | -$8.8M +69.8% | -$29.0M -46.5% | -$19.8M +39.9% | -$32.9M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 7.8% +36.7pp | -28.9% | — | — | — | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $21.7M +2843.1% | $736.0K | $0 | $0 | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | -$2.3M +76.0% | -$9.5M +67.3% | -$29.0M -46.5% | -$19.8M +39.9% | -$32.9M | $4.9B | $4.8B | $4.7B |
| Net Margin | -0.9% +30.4pp | -31.3% | — | — | — | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 +86.5% | -$0 +80.8% | -$1 +27.8% | -$1 +50.7% | -$1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 +86.5% | -$0 +80.4% | -$1 +29.2% | -$1 +50.3% | -$1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $169.3M +75.5% | $96.5M +72.9% | $55.8M +100.7% | $27.8M +22.4% | $22.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $169.3M +75.5% | $96.5M +71.2% | $56.4M +102.7% | $27.8M +21.9% | $22.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
New Pacific Metals Corp.
AMEX:NEWP
$790.38M
NioCorp Developments Ltd.
NASDAQ:NB
$756.12M
Dakota Gold Corp.
AMEX:DC
$655.58M
Rayonier Advanced Materials Inc.
NYSE:RYAM
$605.26M
Idaho Strategic Resources, Inc.
AMEX:IDR
$555.40M
AdvanSix Inc.
NYSE:ASIX
$538.78M
Algoma Steel Group Inc.
NASDAQ:ASTL
$486.37M
New Found Gold Corp.
AMEX:NFGC
$392.37M
Osisko Development Corp.
NYSE:ODV
$390.72M
Hudson Technologies, Inc.
NASDAQ:HDSN
$247.36M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does ITRG generate?
Integra Resources Corp. (ITRG) reported $247.99M of revenue in fiscal 2025.
Is ITRG profitable?
Integra Resources Corp. (ITRG) reported -$2,280,404.10 of net income, with a net margin of -0.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.