Ivanhoe Electric Inc.
AMEX:IE · New York Stock Exchange American
-$0.29 today
Vol 2.55M · Avg 2.18M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
AMEX:IE · Revenue to Net Income
Key Ratios
Analysis
$3.4M of revenue converted into -$33.6M of net income for the selected period. Gross margin is -1521.0% and net margin is -1094.2%, showing how much revenue survives after costs and taxes. EPS is $-0.29, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.2M +11.8% | $2.9M -25.7% | $3.9M -53.8% | $8.4M +81.4% | $4.7M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $67.4M +6517.3% | $1.0M -65.9% | $3.0M -4.8% | $3.1M +106.3% | $1.5M | $725.6M | $804.0M | $882.4M |
| Gross Profit | -$64.1M -3505.2% | $1.9M +105.3% | $917.0K -82.7% | $5.3M +69.4% | $3.1M | $8.9B | $7.6B | $6.2B |
| Gross Margin | -1976.6% -2041.5pp | 64.9% +41.4pp | 23.5% -39.4pp | 62.9% -4.5pp | 67.3% | 9.8% | 28.9% | 38.3% |
| Research & Development | $275.0K -90.4% | $2.9M -53.4% | $6.1M +21.4% | $5.0M +31.8% | $3.8M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $39.2M -12.9% | $45.0M -7.1% | $48.5M +78.6% | $27.1M +32.1% | $20.6M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $46.9M -73.8% | $178.8M -1.4% | $181.3M +31.9% | $137.5M +115.2% | $63.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $3.0M +9.2% | $2.7M +2.4% | $2.6M -37.3% | $4.2M -0.9% | $4.3M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$117.9M +12.6% | -$134.9M +36.1% | -$211.1M -36.7% | -$154.4M -148.1% | -$62.2M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -3635.7% +1016.1pp | -4651.8% +755.8pp | -5407.6% -3578.0pp | -1829.6% -491.6pp | -1338.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$111.0M +37.3% | -$177.0M +1.9% | -$180.4M -36.5% | -$132.2M -117.6% | -$60.7M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -3422.2% +2677.5pp | -6099.7% -1477.5pp | -4622.1% -3056.2pp | -1565.9% -260.1pp | -1305.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $4.1M +60.2% | $2.6M -12.7% | $3.0M +204.5% | $972.0K -36.6% | $1.5M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$14.0M -138.2% | $36.7M +201.3% | -$36.3M -32.1% | -$27.4M -277.0% | -$7.3M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$125.0M +10.8% | -$140.2M +35.3% | -$216.7M -35.7% | -$159.6M -134.6% | -$68.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -3854.3% +979.8pp | -4834.1% +717.0pp | -5551.1% -3660.1pp | -1891.0% -428.7pp | -1462.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $12.0K -62.5% | $32.0K +105.5% | -$584.0K -194.5% | $618.0K +27.7% | $484.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | -$105.9M +17.7% | -$128.6M +35.5% | -$199.4M -33.1% | -$149.8M -152.6% | -$59.3M | $4.9B | $4.8B | $4.7B |
| Net Margin | -3263.7% +1170.0pp | -4433.7% +674.6pp | -5108.3% -3333.3pp | -1775.0% -499.9pp | -1275.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 +26.2% | -$1 +45.1% | -$2 -21.1% | -$2 -117.6% | -$1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 +26.2% | -$1 +45.1% | -$2 -21.1% | -$2 -117.6% | -$1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $133.6M +10.9% | $120.4M +17.5% | $102.5M +10.3% | $93.0M +0.4% | $92.6M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $133.6M +10.9% | $120.4M +17.5% | $102.5M +10.3% | $93.0M +0.4% | $92.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Ouster, Inc.
NASDAQ:OUST
$2.82B
ePlus inc.
NASDAQ:PLUS
$2.09B
Jamf Holding Corp.
JAMF
$1.75B
DoubleVerify Holdings, Inc.
NYSE:DV
$1.57B
WEBTOON Entertainment Inc. Common stock
NASDAQ:WBTN
$1.56B
Lightspeed Commerce Inc.
NYSE:LSPD
$1.30B
Progress Software Corporation
NASDAQ:PRGS
$1.25B
Sprinklr, Inc.
NYSE:CXM
$1.24B
Kodiak AI, Inc. Common Stock
NASDAQ:KDK
$1.14B
PAR Technology Corporation
NYSE:PAR
$620.34M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does IE generate?
Ivanhoe Electric Inc. (IE) reported $3.24M of revenue in fiscal 2025.
Is IE profitable?
Ivanhoe Electric Inc. (IE) reported -$105,874,000.00 of net income, with a net margin of -3263.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.