Idaho Strategic Resources, Inc.
AMEX:IDR · New York Stock Exchange American
-$0.87 today
Vol 0.50M · Avg 0.28M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
AMEX:IDR · Revenue to Net Income
Key Ratios
Analysis
$49.6M of revenue converted into $21.4M of net income for the selected period. Gross margin is 48.8% and net margin is 41.0%, showing how much revenue survives after costs and taxes. EPS is $1.40, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $42.4M +64.6% | $25.8M +88.7% | $13.7M +42.6% | $9.6M +25.6% | $7.6M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $23.8M +86.0% | $12.8M +32.2% | $9.7M +37.6% | $7.0M -1.4% | $7.1M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $18.6M +43.4% | $13.0M +226.6% | $4.0M +56.2% | $2.5M +420.2% | $487.9K | $8.9B | $7.6B | $6.2B |
| Gross Margin | 43.8% -6.5pp | 50.3% +21.2pp | 29.0% +2.5pp | 26.5% +20.1pp | 6.4% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $1.7M +119.9% | $763.0K -47.1% | $1.4M -10.1% | $1.6M -0.5% | $1.6M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $2.6M -42.0% | $4.5M +53.2% | $3.0M -42.0% | $5.1M +43.5% | $3.5M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $2.4M +20.7% | $2.0M +31.7% | $1.5M +48.7% | $996.8K +22.4% | $814.4K | $374.2M | $1.2B | $631.8M |
| EBITDA | $19.4M +79.9% | $10.8M +315.0% | $2.6M +269.8% | -$1.5M +31.6% | -$2.2M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 45.8% +3.9pp | 41.9% +22.8pp | 19.0% +35.0pp | -16.0% +13.3pp | -29.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | $15.9M +89.2% | $8.4M +732.3% | $1.0M +139.7% | -$2.6M +16.6% | -$3.1M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 37.6% +4.9pp | 32.7% +25.3pp | 7.4% +34.1pp | -26.6% +13.5pp | -40.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $1.3M +229.1% | $389.5K +355.6% | $85.5K +586.5% | $12.5K +8429.5% | $146 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 -100.0% | $83.3K +88.4% | $44.2K -57.0% | $102.8K -50.6% | $208.3K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $1.1M +239.3% | $327.8K +436.8% | $61.1K +177.5% | -$78.9K +60.6% | -$200.1K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $17.1M +94.9% | $8.8M +715.4% | $1.1M +140.8% | -$2.6M +19.3% | -$3.3M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 40.2% +6.3pp | 34.0% +26.1pp | 7.9% +35.3pp | -27.5% +15.3pp | -42.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $426.1K | $0 | $0 | $0 | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | $16.7M +89.2% | $8.8M +663.3% | $1.2M +145.7% | -$2.5M +19.8% | -$3.2M | $4.9B | $4.8B | $4.7B |
| Net Margin | 39.4% +5.1pp | 34.3% +25.8pp | 8.5% +34.9pp | -26.5% +15.0pp | -41.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +69.1% | $1 +619.6% | $0 +143.0% | -$0 +29.0% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +70.1% | $1 +609.0% | $0 +143.0% | -$0 +29.0% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $14.5M +10.5% | $13.1M +7.0% | $12.3M +4.0% | $11.8M +15.6% | $10.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $14.7M +10.9% | $13.3M +8.1% | $12.3M +4.1% | $11.8M +15.6% | $10.2M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Dakota Gold Corp.
AMEX:DC
$659.60M
Rayonier Advanced Materials Inc.
NYSE:RYAM
$604.59M
Nova Minerals Limited
NVAWW
$506.52M
Algoma Steel Group Inc.
NASDAQ:ASTL
$486.90M
International Tower Hill Mines Ltd.
AMEX:THM
$454.53M
EMX Royalty Corporation
EMX
$454.05M
Integra Resources Corp.
AMEX:ITRG
$444.35M
Caledonia Mining Corporation Plc
AMEX:CMCL
$399.30M
New Found Gold Corp.
AMEX:NFGC
$396.05M
Osisko Development Corp.
NYSE:ODV
$391.45M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does IDR generate?
Idaho Strategic Resources, Inc. (IDR) reported $42.41M of revenue in fiscal 2025.
Is IDR profitable?
Idaho Strategic Resources, Inc. (IDR) reported $16.72M of net income, with a net margin of 39.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.