i-80 Gold Corp.
AMEX:IAUX · New York Stock Exchange American
+$0.04 today
Vol 12.99M · Avg 17.15M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
AMEX:IAUX · Revenue to Net Income
Key Ratios
Analysis
$133.5M of revenue converted into -$236.2M of net income for the selected period. Gross margin is 3.9% and net margin is -197.8%, showing how much revenue survives after costs and taxes. EPS is $-0.27, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $89.2M +77.2% | $50.3M -8.3% | $54.9M +48.6% | $37.0M | $0 | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $98.9M +49.7% | $66.1M +10.0% | $60.1M +79.9% | $33.4M +8527.6% | $387.0K | $725.6M | $804.0M | $882.4M |
| Gross Profit | -$9.7M +38.2% | -$15.7M -205.7% | -$5.1M -244.1% | $3.6M +1022.2% | -$387.0K | $8.9B | $7.6B | $6.2B |
| Gross Margin | -10.9% +20.3pp | -31.2% -21.9pp | -9.4% -19.0pp | 9.7% | — | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $26.6M +28.3% | $20.8M -4.0% | $21.6M +6.2% | $20.4M -13.7% | $23.6M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $78.3M +6.7% | $73.4M -23.4% | $95.8M +46.4% | $65.4M +177.1% | $23.6M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $3.8M +18.1% | $3.2M -63.3% | $8.7M +40.9% | $6.2M +2476.7% | $240.0K | $374.2M | $1.2B | $631.8M |
| EBITDA | -$144.4M -69.4% | -$85.3M -47.5% | -$57.8M +14.6% | -$67.7M -181.3% | -$24.1M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -161.9% +7.5pp | -169.4% -64.1pp | -105.3% +77.9pp | -183.2% | — | 5.6% | 46.3% | 42.0% |
| Operating Income | -$88.0M +1.2% | -$89.1M +11.8% | -$101.0M -63.2% | -$61.9M -157.7% | -$24.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -98.7% +78.3pp | -177.0% +6.9pp | -183.9% -16.5pp | -167.4% | — | 16.6% | 24.1% | 22.0% |
| Interest Income | $972.1K +201.0% | $323.0K -39.4% | $533.3K | $0 -100.0% | $1.5M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $28.8M -8.7% | $31.6M +6.6% | $29.6M +72.8% | $17.1M +1355.7% | $1.2M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$89.0M -187.6% | -$30.9M -482.8% | $8.1M +127.7% | -$29.2M -124.2% | $120.7M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$177.0M -47.5% | -$120.0M -29.3% | -$92.9M -2.0% | -$91.0M -194.2% | $96.7M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -198.5% +40.0pp | -238.5% -69.3pp | -169.1% +77.2pp | -246.3% | — | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$2.4M -257.5% | $1.5M +146.6% | -$3.2M +72.8% | -$11.8M -159.0% | $20.1M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$174.6M -43.7% | -$121.5M -35.6% | -$89.7M -13.2% | -$79.2M -189.8% | $88.2M | $4.9B | $4.8B | $4.7B |
| Net Margin | -195.9% +45.6pp | -241.4% -78.2pp | -163.3% +51.0pp | -214.3% | — | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 +20.6% | -$0 -3.0% | -$0 +0.0% | -$0 -189.2% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 +20.6% | -$0 -3.0% | -$0 +0.0% | -$0 -189.2% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $671.7M +87.0% | $359.2M +31.1% | $274.1M +14.1% | $240.1M +0.6% | $238.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $671.7M +87.0% | $359.2M +31.1% | $274.1M +14.1% | $240.1M +0.6% | $238.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Lithium Argentina AG
NYSE:LAR
$1.51B
Oil-Dri Corporation of America
NYSE:ODC
$1.31B
Compass Minerals International, Inc.
NYSE:CMP
$1.27B
Avino Silver & Gold Mines Ltd.
AMEX:ASM
$1.12B
Green Plains Inc.
NASDAQ:GPRE
$999.97M
Idaho Strategic Resources, Inc.
AMEX:IDR
$563.15M
Galiano Gold Inc.
AMEX:GAU
$557.69M
Caledonia Mining Corporation Plc
AMEX:CMCL
$397.85M
Osisko Development Corp.
NYSE:ODV
$392.18M
Graphjet Technology
GTI
$7.35M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does IAUX generate?
i-80 Gold Corp. (IAUX) reported $89.17M of revenue in fiscal 2025.
Is IAUX profitable?
i-80 Gold Corp. (IAUX) reported -$174,647,869.00 of net income, with a net margin of -195.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.