Gold Royalty Corp.
AMEX:GROY · New York Stock Exchange American
-$0.06 today
Vol 3.19M · Avg 2.16M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $13.6M |
| Short-term Investments | $2.6M |
| Receivables | $5.2M |
| Other Current | $2.9M |
| Total Current Assets | $24.4M |
| PP&E (Net) | $785.3M |
| Long-term Investments | $25.4M |
| Other Non-current | $11.8M |
| Total Non-current Assets | $822.5M |
| Total Assets | $846.9M |
Analysis
Selected assets total $846.9M for Latest. The largest visible component is PP&E (Net) at $785.3M, about 92.7% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $12.4M +447.3% | $2.3M +57.1% | $1.4M -79.5% | $7.0M -28.8% | $9.9M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $1.5M +623.4% | $214.0K -37.4% | $342.0K -95.2% | $7.2M +544.1% | $1.1M | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $2.7M -19.1% | $3.4M -9.9% | $3.8M +166.4% | $1.4M +243.0% | $411.7K | $533.8M | $399.4M | -$1.7B |
| Inventory | $0 | $0 | $0 | $0 | $0 | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $5.8M | $0 | $0 -100.0% | $1.3M -30.4% | $1.9M | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $22.5M +284.0% | $5.9M +5.9% | $5.5M -67.3% | $17.0M +27.5% | $13.3M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $786.7M +9.6% | $717.8M +6.9% | $671.7M +0.5% | $668.3M +152.6% | $264.5M | $1.2B | $1.5B | $687.8M |
| Goodwill | $0 | $0 | $0 | $0 | $0 | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $0 | $0 | $0 | $0 | $0 | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $2.5M -13.8% | $2.9M -11.7% | $3.3M +8.4% | $3.0M +90.1% | $1.6M | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $15.5M | $0 | $0 -100.0% | $1.1M +27.1% | $900.9K | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $11.0M +0.1% | $11.0M +5.0% | $10.5M +2862.6% | $353.0K +431.1% | $66.5K | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $815.7M +11.5% | $731.6M +6.7% | $685.4M +2.1% | $671.7M +152.3% | $266.2M | -$15.3B | $14.8B | $11.3B |
| Total Assets | $838.3M +13.7% | $737.5M +6.7% | $691.0M +0.3% | $688.6M +146.4% | $279.5M | $13.3B | $11.9B | $10.6B |
| Account Payables | $4.6M +36.2% | $3.4M -10.7% | $3.8M -37.8% | $6.1M -11.4% | $6.9M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $0 | $0 | $0 -100.0% | $256.0K +605.0% | $36.3K | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 | $0 | $0 | $0 | $0 | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $0 | $0 | $0 -100.0% | $135.5M +217.4% | $42.7M | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $4.6M +19.7% | $3.9M +0.2% | $3.9M +102.7% | -$140.8M -183.9% | -$49.6M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $4.6M +19.7% | $3.9M +0.2% | $3.9M -46.6% | $7.2M +4.2% | $6.9M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $0 -100.0% | $49.8M +51.9% | $32.8M +239.4% | $9.7M +85395.6% | $11.3K | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $134.4M +8.3% | $124.0M -5.5% | $131.2M -3.2% | $135.5M +217.4% | $42.7M | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 +100.0% | -$43.0K | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $0 -100.0% | $1.3M -31.9% | $1.9M +4367.4% | $43.0K -99.1% | $4.5M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $134.5M -23.3% | $175.4M +5.5% | $166.2M +14.5% | $145.2M +207.2% | $47.3M | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $139.1M -22.4% | $179.2M +5.4% | $170.0M +11.6% | $152.4M +181.3% | $54.2M | $14.7B | $3.7B | $9.6B |
| Common Stock | $752.2M +26.3% | $595.8M +7.1% | $556.2M +0.9% | $551.1M +141.0% | $228.6M | $651.4M | $517.0M | $382.6M |
| Retained Earnings | -$77.4M -5.6% | -$73.2M -4.9% | -$69.8M -91.1% | -$36.5M -141.1% | -$15.1M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | $24.3M -31.9% | $35.7M +3.3% | $34.6M +59.6% | $21.7M +82.9% | $11.8M | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $1.4B | $337.8M | $931.4M |
| Total Equity | $699.2M +25.2% | $558.3M +7.2% | $521.0M -2.8% | $536.2M +138.0% | $225.3M | $9.1B | $7.7B | $3.3B |
| Total Debt | $101.0K -99.8% | $50.0M +51.2% | $33.1M +242.2% | $9.7M +20191.5% | $47.6K | $724.2M | $410.6M | $399.4M |
| Net Debt | -$12.3M -125.8% | $47.7M +51.0% | $31.6M +1109.9% | $2.6M +126.5% | -$9.9M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Sigma Lithium Corporation
NASDAQ:SGML
$1.51B
Lithium Argentina AG
NYSE:LAR
$1.48B
Lightwave Logic, Inc.
NASDAQ:LWLG
$1.45B
Avino Silver & Gold Mines Ltd.
AMEX:ASM
$1.11B
Cementos Pacasmayo S.A.A.
NYSE:CPAC
$1.01B
LSB Industries, Inc.
NYSE:LXU
$812.19M
Metalla Royalty & Streaming Ltd.
AMEX:MTA
$689.61M
Galiano Gold Inc.
AMEX:GAU
$557.69M
Integra Resources Corp.
AMEX:ITRG
$442.66M
Graphjet Technology
GTI
$7.35M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does GROY have?
Gold Royalty Corp. (GROY) reported $12.41M in cash and equivalents in fiscal 2025.
How much debt does GROY carry?
Gold Royalty Corp. (GROY) reported $101,000.00 of total debt, with net debt of -$12,306,000.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.