Gold Royalty Corp.
AMEX:GROY · New York Stock Exchange American
-$0.06 today
Vol 3.19M · Avg 2.16M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
AMEX:GROY · Revenue to Net Income
Key Ratios
Analysis
$19.6M of revenue converted into -$1.1M of net income for the selected period. Gross margin is 73.3% and net margin is -11.2%, showing how much revenue survives after costs and taxes. EPS is $-0.01, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $15.6M +54.5% | $10.1M +231.5% | $3.0M -22.7% | $3.9M +1954.3% | $192.0K | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $3.7M +5.9% | $3.5M +132.7% | $1.5M -15.0% | $1.8M +941.1% | $168.7K | $725.6M | $804.0M | $882.4M |
| Gross Profit | $11.9M +79.9% | $6.6M +326.2% | $1.6M -28.9% | $2.2M +9278.5% | $23.3K | $8.9B | $7.6B | $6.2B |
| Gross Margin | 76.4% +10.8pp | 65.6% +14.6pp | 51.0% -4.4pp | 55.5% +43.3pp | 12.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $10.2M -3.8% | $10.6M +2.2% | $10.3M -47.2% | $19.6M +55.3% | $12.6M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $10.2M -4.3% | $10.7M +3.5% | $10.3M -47.4% | $19.6M +55.7% | $12.6M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $2.7M -16.7% | $3.3M +224.1% | $1.0M -45.8% | $1.9M -29.8% | $2.7M | $374.2M | $1.2B | $631.8M |
| EBITDA | $6.7M +243.5% | $1.9M +125.0% | -$7.8M +50.1% | -$15.6M -56.9% | -$9.9M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 42.7% +23.5pp | 19.2% +273.9pp | -254.7% +140.1pp | -394.7% +4772.2pp | -5167.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | $1.7M +141.7% | -$4.1M +53.7% | -$8.8M +49.7% | -$17.4M -38.6% | -$12.6M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 10.9% +51.1pp | -40.2% +247.7pp | -287.9% +154.2pp | -442.1% +6111.0pp | -6553.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 -100.0% | $67.3K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $8.3M +2.8% | $8.0M +337.4% | $1.8M +190.5% | $633.0K | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$6.0M -13.3% | -$5.3M +78.1% | -$24.3M -32055.3% | $76.0K +103.1% | -$2.4M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$4.3M +53.8% | -$9.4M +71.6% | -$33.1M -90.4% | -$17.4M -15.7% | -$15.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -27.8% +65.1pp | -92.9% +991.8pp | -1084.7% -644.5pp | -440.2% +7375.9pp | -7816.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$205.0K +96.6% | -$6.0M +2.6% | -$6.1M -40786.7% | -$15.0K -100.6% | $2.4M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$4.1M -21.1% | -$3.4M +87.3% | -$26.8M -54.2% | -$17.3M +0.5% | -$17.4M | $4.9B | $4.8B | $4.7B |
| Net Margin | -26.5% +7.3pp | -33.8% +844.1pp | -877.8% -438.0pp | -439.8% +8639.3pp | -9079.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 -18.0% | -$0 +88.9% | -$0 -28.6% | -$0 +73.1% | -$1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 -18.0% | -$0 +88.9% | -$0 -28.6% | -$0 +73.1% | -$1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $175.0M +9.7% | $159.5M +10.2% | $144.7M +12.9% | $128.2M +282.2% | $33.6M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $175.0M +9.7% | $159.5M +10.2% | $144.7M +12.9% | $128.2M +282.2% | $33.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Sigma Lithium Corporation
NASDAQ:SGML
$1.51B
Lithium Argentina AG
NYSE:LAR
$1.48B
Lightwave Logic, Inc.
NASDAQ:LWLG
$1.45B
Avino Silver & Gold Mines Ltd.
AMEX:ASM
$1.11B
Cementos Pacasmayo S.A.A.
NYSE:CPAC
$1.01B
LSB Industries, Inc.
NYSE:LXU
$812.19M
Metalla Royalty & Streaming Ltd.
AMEX:MTA
$689.61M
Galiano Gold Inc.
AMEX:GAU
$557.69M
Integra Resources Corp.
AMEX:ITRG
$442.66M
Graphjet Technology
GTI
$7.35M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does GROY generate?
Gold Royalty Corp. (GROY) reported $15.61M of revenue in fiscal 2025.
Is GROY profitable?
Gold Royalty Corp. (GROY) reported -$4,130,000.00 of net income, with a net margin of -26.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.