Gold Resource Corporation
AMEX:GORO · New York Stock Exchange American
+$0.02 today
Vol 1.38M · Avg 1.81M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$6.5M +88.6% | -$56.5M -134.0% | -$24.1M -282.0% | -$6.3M -178.7% | $8.0M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $12.2M -38.6% | $19.9M -23.9% | $26.1M -4.5% | $27.4M +69.5% | $16.1M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $1.4M -84.6% | $9.1M | $0 +100.0% | -$3.5M | $0 | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $1.1M +69.4% | $677.0K -0.6% | $681.0K -65.2% | $2.0M +123.4% | $875.0K | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$6.5M -196.4% | $6.7M +331.9% | -$2.9M +45.9% | -$5.3M -261.2% | $3.3M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$11.1M -614.6% | $2.2M +186.8% | $750.0K -79.1% | $3.6M +180.7% | -$4.4M | $592.6M | $1.3B | $626.2M |
| Inventory | -$1.5M -181.6% | $1.8M -30.2% | $2.6M +202.4% | -$2.5M -260.2% | -$708.0K | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$271.0K -107.1% | $3.8M | $0 -100.0% | $284.0K | $0 | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $6.4M +685.0% | -$1.1M +82.6% | -$6.3M +6.2% | -$6.7M -178.7% | $8.5M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $19.9M +1.9% | $19.5M +490.3% | -$5.0M -11447.7% | $44.0K -99.3% | $6.4M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $21.7M +3561.6% | -$627.0K +88.0% | -$5.2M -136.9% | $14.2M -59.3% | $34.8M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$21.1M -176.3% | -$7.6M +39.0% | -$12.5M +31.5% | -$18.2M +11.5% | -$20.6M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 -100.0% | $1.2M +151.2% | -$2.4M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 +100.0% | -$1.7M | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $854.0K -27.5% | $1.2M | $0 -100.0% | $533.0K | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 | $0 | $0 +100.0% | -$1.2M | $0 | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$20.2M -213.6% | -$6.4M +48.4% | -$12.5M +35.8% | -$19.4M +15.4% | -$23.0M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $6.1M | $0 | $0 | $0 | $0 | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $7.5M +173.5% | $2.7M | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 +100.0% | -$3.5M -5.1% | -$3.4M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $8.5M +25863.6% | -$33.0K -153.2% | $62.0K +116.5% | -$376.0K -224.1% | $303.0K | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $22.1M +716.8% | $2.7M +4266.1% | $62.0K +101.6% | -$3.9M -27.7% | -$3.1M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | -$226.0K +14.1% | -$263.0K -217.9% | $223.0K +126.6% | -$839.0K -90.7% | -$440.0K | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $23.4M +605.5% | -$4.6M +73.4% | -$17.4M -73.6% | -$10.0M -220.8% | $8.3M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $644.0K +107.8% | -$8.2M +53.4% | -$17.7M -334.4% | -$4.1M -128.8% | $14.2M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Alto Ingredients, Inc.
NASDAQ:ALTO
$378.90M
Paramount Gold Nevada Corp.
AMEX:PZG
$107.23M
Namib Minerals Ordinary Shares
NASDAQ:NAMM
$101.41M
Fury Gold Mines Limited
AMEX:FURY
$95.09M
Brazil Potash Corp.
AMEX:GRO
$91.27M
Atlas Lithium Corporation
NASDAQ:ATLX
$78.04M
Largo Inc.
NASDAQ:LGO
$54.08M
NexMetals Mining Corp.
NASDAQ:NEXM
$52.19M
5E Advanced Materials Inc.
FEAM
$37.38M
Origin Materials, Inc.
ORGN
$6.00M
SEC Filings
Recent regulatory filings
No filings found.
Does GORO generate free cash flow?
Gold Resource Corporation (GORO) generated $644,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does GORO produce?
Operating cash flow was $21.70M, before capital expenditures of $21.06M.
Explore More
Continue the stock analysis
Jump to another research area for this company.