Franklin Street Properties Corp.
Real EstateAMEX:FSP · New York Stock Exchange American
+$0.00 today
Vol 0.44M · Avg 0.49M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$106.3M of revenue converted into -$33.1M of net income for the selected period. Gross margin is 54.0% and net margin is -31.1%, showing how much revenue survives after costs and taxes. EPS is $-0.32, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $107.2M -10.8% | $120.1M -17.6% | $145.7M -12.0% | $165.6M -20.9% | $209.4M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $60.3M -11.1% | $67.8M -13.1% | $77.9M -10.9% | $87.4M -14.2% | $101.9M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $46.9M -10.4% | $52.4M -22.8% | $67.8M -13.3% | $78.2M -27.2% | $107.4M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 43.8% +0.2pp | 43.6% -2.9pp | 46.5% -0.7pp | 47.2% -4.1pp | 51.3% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $12.4M -10.5% | $13.9M -1.0% | $14.0M +1.0% | $13.9M -12.7% | $15.9M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $55.0M -6.2% | $58.7M -14.7% | $68.8M -11.5% | $77.7M -17.7% | $94.4M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $42.6M -10.7% | $47.7M -16.6% | $57.2M -12.8% | $65.6M -19.0% | $81.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $22.6M +4.2% | $21.6M -35.7% | $33.7M -62.4% | $89.7M -56.5% | $206.2M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 21.0% +3.0pp | 18.0% -5.1pp | 23.1% -31.0pp | 54.2% -44.3pp | 98.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$8.1M -28.9% | -$6.3M -540.8% | -$984.0K -304.1% | $482.0K -96.3% | $13.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -7.6% -2.3pp | -5.2% -4.6pp | -0.7% -1.0pp | 0.3% -5.9pp | 6.2% | 16.6% | 24.1% | 22.0% |
| Interest Income | $986.0K -52.8% | $2.1M +268.6% | $567.0K | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $24.7M -6.5% | $26.4M +8.7% | $24.3M +6.6% | $22.8M -29.3% | $32.3M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$36.6M +20.7% | -$46.2M +1.4% | -$46.8M -5841.1% | $816.0K -99.0% | $80.4M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$44.8M +14.7% | -$52.5M -9.8% | -$47.8M -3785.0% | $1.3M -98.6% | $93.4M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -41.8% +1.9pp | -43.7% -10.9pp | -32.8% -33.6pp | 0.8% -43.8pp | 44.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $189.0K -12.5% | $216.0K -22.6% | $279.0K +36.8% | $204.0K -68.0% | $638.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | -$45.0M +14.7% | -$52.7M -9.6% | -$48.1M -4497.6% | $1.1M -98.8% | $92.7M | $4.9B | $4.8B | $4.7B |
| Net Margin | -42.0% +1.9pp | -43.9% -10.9pp | -33.0% -33.7pp | 0.7% -43.6pp | 44.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 +15.7% | -$1 -8.5% | -$0 -4534.0% | $0 -98.8% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 +15.7% | -$1 -8.5% | -$0 -4534.0% | $0 -98.8% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $103.6M +0.1% | $103.5M +0.1% | $103.4M +0.0% | $103.3M -3.1% | $106.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $103.6M +0.1% | $103.5M +0.1% | $103.4M +0.0% | $103.3M -3.1% | $106.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Modiv Industrial, Inc.
NYSE:MDV
$189.44M
Orion Properties Inc.
NYSE:ONL
$158.56M
Comstock Inc.
AMEX:LODE
$151.68M
Seven Hills Realty Trust
NASDAQ:SEVN
$144.22M
Sunrise Realty Trust, Inc.
NASDAQ:SUNS
$115.45M
Rithm Property Trust Inc.
NYSE:RPT
$114.72M
Cherry Hill Mortgage Investment Corporation
NYSE:CHMI
$87.44M
Mobile Infrastructure Corporation
NASDAQ:BEEP
$76.21M
Granite Point Mortgage Trust Inc.
NYSE:GPMT
$70.44M
Alset Inc.
NASDAQ:AEI
$54.10M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does FSP generate?
Franklin Street Properties Corp. (FSP) reported $107.16M of revenue in fiscal 2025.
Is FSP profitable?
Franklin Street Properties Corp. (FSP) reported -$44,960,000.00 of net income, with a net margin of -42.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.