flyExclusive, Inc.
IndustrialsAMEX:FLYX · New York Stock Exchange American
-$0.35 today
Vol 0.50M · Avg 0.84M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$384.1M of revenue converted into -$18.7M of net income for the selected period. Gross margin is 12.3% and net margin is -4.9%, showing how much revenue survives after costs and taxes. EPS is $-1.02, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $375.9M +14.9% | $327.3M +3.8% | $315.4M -1.5% | $320.0M +53.7% | $208.3M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $343.2M +18.3% | $290.2M -0.3% | $291.2M +4.5% | $278.6M +57.7% | $176.6M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $32.7M -11.9% | $37.1M +53.1% | $24.2M -41.7% | $41.5M +30.9% | $31.7M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 8.7% -2.6pp | 11.3% +3.6pp | 7.7% -5.3pp | 13.0% -2.3pp | 15.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $82.6M -9.6% | $91.3M +21.1% | $75.4M +40.2% | $53.8M +56.4% | $34.4M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $82.6M -31.1% | $119.8M +94.8% | $61.5M +14.4% | $53.8M +56.4% | $34.4M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $23.6M -8.3% | $25.7M -4.7% | $27.0M +16.7% | $23.1M +33.2% | $17.4M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$22.1M +59.5% | -$54.6M -886.1% | -$5.5M -120.3% | $27.3M +14.4% | $23.8M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -5.9% +10.8pp | -16.7% -14.9pp | -1.8% -10.3pp | 8.5% -2.9pp | 11.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$49.9M +39.7% | -$82.8M -121.8% | -$37.3M -203.3% | -$12.3M -355.1% | -$2.7M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -13.3% +12.0pp | -25.3% -13.5pp | -11.8% -8.0pp | -3.8% -2.5pp | -1.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $1.4M -68.2% | $4.3M -6.8% | $4.6M +491.9% | $782.0K | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $21.4M +1.0% | $21.2M -4.7% | $22.2M +168.0% | $8.3M +96.6% | $4.2M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$17.2M +8.1% | -$18.7M -7.2% | -$17.4M -313.6% | $8.2M +64.9% | $4.9M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$67.1M +33.9% | -$101.5M -85.3% | -$54.7M -1218.4% | -$4.2M -285.2% | $2.2M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -17.8% +13.2pp | -31.0% -13.6pp | -17.4% -16.1pp | -1.3% -2.4pp | 1.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $37.0K -9.8% | $41.0K | $0 | $0 | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | -$17.6M +16.5% | -$21.1M +55.0% | -$46.8M -874.4% | $6.0M -25.2% | $8.1M | $4.9B | $4.8B | $4.7B |
| Net Margin | -4.7% +1.8pp | -6.4% +8.4pp | -14.9% -16.7pp | 1.9% -2.0pp | 3.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 +5.6% | -$1 +61.9% | -$3 -1377.3% | $0 -54.2% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 +5.6% | -$1 +61.9% | -$3 -1377.3% | $0 -54.2% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $27.2M +14.4% | $23.8M +43.0% | $16.6M -40.8% | $28.1M +0.0% | $28.1M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $27.2M +14.4% | $23.8M +43.0% | $16.6M -40.8% | $28.1M +0.0% | $28.1M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Mistras Group, Inc.
NYSE:MG
$593.38M
Spire Global, Inc.
NYSE:SPIR
$593.14M
Magnera Corp.
NYSE:MAGN
$449.63M
Costamare Bulkers Holdings Ltd
NYSE:CMDB
$435.61M
Wabash National Corporation
NYSE:WNC
$395.76M
Civeo Corporation
NYSE:CVEO
$377.87M
AerSale Corporation
NASDAQ:ASLE
$296.28M
NL Industries, Inc.
NYSE:NL
$295.62M
NET Power Inc.
NYSE:NPWR
$150.25M
CEA Industries Inc. Common Stock
BNC
$1.64M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does FLYX generate?
flyExclusive, Inc. (FLYX) reported $375.88M of revenue in fiscal 2025.
Is FLYX profitable?
flyExclusive, Inc. (FLYX) reported -$17,592,000.00 of net income, with a net margin of -4.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.