EVI Industries, Inc.
IndustrialsAMEX:EVI · New York Stock Exchange American
-$0.25 today
Vol 0.02M · Avg 0.04M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $7.5M +32.8% | $5.6M -41.9% | $9.7M +137.3% | $4.1M -51.2% | $8.4M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $6.7M +11.9% | $6.0M -0.7% | $6.0M +15.6% | $5.2M +13.3% | $4.6M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$821.0K -272.8% | $475.0K +33.1% | $357.0K +317.7% | -$164.0K -110.3% | $1.6M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $4.6M -8.4% | $5.0M +62.4% | $3.1M +17.9% | $2.6M +6.6% | $2.4M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $2.0M -86.5% | $14.8M +178.6% | -$18.8M -32.0% | -$14.2M -527.7% | $3.3M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$9.9M -241.7% | $7.0M +231.2% | -$5.3M +60.0% | -$13.3M -861.1% | -$1.4M | $592.6M | $1.3B | $626.2M |
| Inventory | $211.0K -98.2% | $11.9M +243.4% | -$8.3M +59.3% | -$20.4M -3167.1% | $665.0K | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $10.3M +224.8% | -$8.2M -97.7% | -$4.2M -131.4% | $13.3M +1762.3% | -$798.0K | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $1.4M -65.6% | $4.1M +518.5% | -$981.0K -115.8% | $6.2M +28.4% | $4.8M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $1.3M +64.9% | $815.0K +47.9% | $551.0K -6.0% | $586.0K +108.8% | -$6.6M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $21.3M -34.9% | $32.7M +3373.6% | $940.0K +149.5% | -$1.9M -113.9% | $13.7M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$4.9M +0.1% | -$4.9M -31.3% | -$3.7M +6.9% | -$4.0M -41.0% | -$2.8M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | -$46.9M -2307.6% | -$1.9M +14.4% | -$2.3M +80.9% | -$12.0M -148.1% | -$4.8M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 | $0 | $0 | $0 | $0 | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$51.8M -659.8% | -$6.8M -13.9% | -$6.0M +62.4% | -$15.9M -108.5% | -$7.6M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $40.0M +281.8% | -$22.0M -414.3% | $7.0M -56.3% | $16.0M +277.8% | -$9.0M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$716.0K +42.4% | -$1.2M -895.2% | -$125.0K +39.0% | -$205.0K +76.0% | -$853.0K | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$4.6M -12.8% | -$4.1M | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $124.0K +6.9% | $116.0K -1.7% | $118.0K +356.5% | -$46.0K -166.7% | $69.0K | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $34.8M +228.0% | -$27.2M -488.9% | $7.0M -55.6% | $15.7M +261.0% | -$9.8M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $4.3M +415.0% | -$1.4M -170.0% | $1.9M +193.5% | -$2.1M +44.2% | -$3.7M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $16.4M -41.0% | $27.8M +1103.8% | -$2.8M +52.9% | -$5.9M -154.1% | $10.9M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Himalaya Shipping Ltd.
NYSE:HSHP
$717.55M
Concrete Pumping Holdings, Inc.
NASDAQ:BBCP
$560.37M
Pangaea Logistics Solutions, Ltd.
NASDAQ:PANL
$502.39M
Luxfer Holdings PLC
NYSE:LXFR
$488.28M
Titan Machinery Inc.
NASDAQ:TITN
$472.10M
Wabash National Corporation
NYSE:WNC
$395.76M
ACCO Brands Corporation
NYSE:ACCO
$372.72M
AirJoule Technologies Corporation
NASDAQ:AIRJ
$302.91M
AerSale Corporation
NASDAQ:ASLE
$296.28M
NET Power Inc.
NYSE:NPWR
$150.25M
SEC Filings
Recent regulatory filings
No filings found.
Does EVI generate free cash flow?
EVI Industries, Inc. (EVI) generated $16.40M of free cash flow in fiscal 2025.
How much operating cash flow does EVI produce?
Operating cash flow was $21.27M, before capital expenditures of $4.86M.
Explore More
Continue the stock analysis
Jump to another research area for this company.