Espey Mfg. & Electronics Corp.
IndustrialsAMEX:ESP · New York Stock Exchange American
-$1.03 today
Vol 0.02M · Avg 0.03M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $8.1M +40.0% | $5.8M +58.1% | $3.7M +190.7% | $1.3M +796.9% | -$181.5K | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $451.5K -0.4% | $453.5K -6.5% | $484.9K -2.0% | $494.6K -4.8% | $519.8K | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$306.9K +70.3% | -$1.0M -2482.3% | -$40.0K -531.5% | $9.3K +114.4% | -$64.4K | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $968.8K +34.2% | $721.8K +21.8% | $592.8K +18.1% | $501.8K +2.9% | $487.6K | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $11.7M +153.1% | $4.6M +670.8% | -$812.5K -1493.4% | -$51.0K +94.2% | -$876.6K | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$963.4K -14.1% | -$844.5K -1361.8% | -$57.8K +55.5% | -$129.8K -103.8% | $3.4M | $592.6M | $1.3B | $626.2M |
| Inventory | $1.4M +117.2% | $645.6K +148.6% | -$1.3M -674.3% | $231.4K +104.9% | -$4.7M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$1.1M -143.7% | $2.5M +392.9% | -$866.8K -35.7% | -$639.0K -345.2% | -$143.5K | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $12.4M +440.0% | $2.3M +59.4% | $1.4M +196.3% | $486.4K -14.8% | $570.9K | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $0 -100.0% | $590 +123.6% | -$2.5K -2000.8% | -$119 -100.0% | $710.2K | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $21.0M +98.1% | $10.6M +171.7% | $3.9M +75.7% | $2.2M +273.1% | $595.0K | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$4.4M +15.5% | -$5.2M -908.6% | -$512.0K -68.7% | -$303.6K -597.0% | -$43.6K | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$33.9M -28.2% | -$26.4M -66.2% | -$15.9M -275.2% | -$4.2M +22.0% | -$5.4M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $28.0M +43.7% | $19.5M +155.3% | $7.6M +111.1% | $3.6M -51.6% | $7.5M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $3.3M -22.9% | $4.2M +169054.9% | $2.5K +25.0% | $2.0K | $0 | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$6.9M +11.5% | -$7.8M +10.6% | -$8.8M -854.5% | -$918.3K -145.8% | $2.0M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $0 | $0 | $0 | $0 | $0 | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$2.6M -54.8% | -$1.7M -243.0% | -$489.3K | $0 +100.0% | -$1.2M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $3.1M +480.5% | $526.4K | $0 | $0 | $0 | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $458.3K +139.8% | -$1.2M -135.4% | -$489.3K | $0 +100.0% | -$1.2M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $14.5M +805.1% | $1.6M +129.9% | -$5.4M -511.5% | $1.3M -7.1% | $1.4M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $16.6M +206.1% | $5.4M +60.3% | $3.4M +76.8% | $1.9M +247.5% | $551.4K | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
IRSA Inversiones y Representaciones Sociedad Anónima
NYSE:IRS
$1.29B
Microvast Holdings, Inc.
NASDAQ:MVST
$376.47M
Gulf Island Fabrication, Inc.
GIFI
$191.98M
Hurco Companies, Inc.
NASDAQ:HURC
$139.89M
The Eastern Company
NASDAQ:EML
$131.17M
Ultralife Corporation
NASDAQ:ULBI
$109.60M
Optex Systems Holdings, Inc
NASDAQ:OPXS
$88.49M
Senstar Technologies Ltd.
NASDAQ:SNT
$57.16M
Ocean Power Technologies, Inc.
AMEX:OPTT
$49.57M
Metalpha Technology Holding Limited
MATH
$46.88M
SEC Filings
Recent regulatory filings
No filings found.
Does ESP generate free cash flow?
Espey Mfg. & Electronics Corp. (ESP) generated $16.63M of free cash flow in fiscal 2025.
How much operating cash flow does ESP produce?
Operating cash flow was $20.99M, before capital expenditures of $4.37M.
Explore More
Continue the stock analysis
Jump to another research area for this company.