Empire State Realty OP, L.P.
AMEX:ESBA · New York Stock Exchange Arca
-$0.24 today
Vol 0.01M · Avg 0.01M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $68.8M |
| Receivables | $284.9M |
| Other Current | $62.8M |
| Total Current Assets | $416.6M |
| PP&E (Net) | $2.9B |
| Goodwill | $491.5M |
| Intangible Assets | $303.6M |
| Other Non-current | $327.4M |
| Total Non-current Assets | $4.0B |
| Total Assets | $4.4B |
Analysis
Selected assets total $4.4B for Latest. The largest visible component is PP&E (Net) at $2.9B, about 65.1% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $166.5M -56.8% | $385.5M +11.2% | $346.6M +31.1% | $264.4M -37.6% | $423.7M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $277.3M -38.3% | $449.6M +52.2% | $295.5M +11.8% | $264.3M +8.5% | $243.6M | $533.8M | $399.4M | -$1.7B |
| Inventory | $0 | $0 | $0 | $0 | $0 | $641.6M | $328.0M | $316.8M |
| Other Current Assets | -$255.3M -682.3% | $43.8M -27.3% | $60.3M -29.7% | $85.8M +435.0% | -$25.6M | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $188.6M -78.5% | $878.9M +25.1% | $702.4M +14.3% | $614.5M -14.4% | $718.2M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $27.9M -0.9% | $28.2M -0.9% | $28.4M -0.8% | $28.7M -0.8% | $28.9M | $1.2B | $1.5B | $687.8M |
| Goodwill | $491.5M +0.0% | $491.5M +0.0% | $491.5M +0.0% | $491.5M +0.0% | $491.5M | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $305.6M -2.5% | $313.4M -2.4% | $321.2M -2.4% | $329.1M -2.3% | $336.9M | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $2.8B | $0 | $0 | $0 | $0 | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $0 | $0 | $0 | $0 | $0 | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $616.3M -78.0% | $2.8B +5.0% | $2.7B -1.3% | $2.7B -0.3% | $2.7B | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $4.3B +17.9% | $3.6B +3.6% | $3.5B -1.2% | $3.5B -0.4% | $3.6B | -$15.3B | $14.8B | $11.3B |
| Total Assets | $4.5B -0.9% | $4.5B +6.9% | $4.2B +1.3% | $4.2B -2.8% | $4.3B | $13.3B | $11.9B | $10.6B |
| Account Payables | $64.5M +17.7% | $54.8M +24.0% | $44.2M +34.1% | $32.9M -21.0% | $41.7M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $55.5M -90.2% | $566.4M +554.5% | $86.5M -77.7% | $388.8M +0.1% | $388.2M | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 | $0 | $0 | $0 | $0 | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $59.9M -4.4% | $62.6M -10.9% | $70.3M -7.6% | $76.1M -9.8% | $84.4M | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | -$175.6M | $0 -100.0% | $302.8M +4994.2% | $5.9M | $0 | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $59.9M -92.2% | $766.5M +37.1% | $559.3M +1.4% | $551.5M -2.9% | $568.1M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $2.3B +22.7% | $1.9B -12.3% | $2.2B +16.0% | $1.9B -3.4% | $1.9B | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $0 | $0 | $0 | $0 | $0 | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $1.4M | $0 | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $205.9M +363.7% | $44.4M -81.1% | $235.5M +448.6% | $42.9M -45.7% | $79.0M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $2.6B +31.9% | $2.0B -18.9% | $2.4B +25.4% | $1.9B -5.0% | $2.0B | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $2.6B -3.0% | $2.7B +9.6% | $2.5B +0.3% | $2.5B -4.5% | $2.6B | $14.7B | $3.7B | $9.6B |
| Common Stock | $1.7M +1.9% | $1.7M +2.6% | $1.6M +1.2% | $1.6M -5.3% | $1.7M | $651.4M | $517.0M | $382.6M |
| Retained Earnings | -$39.6M +32.7% | -$58.9M +29.1% | -$83.1M +24.1% | -$109.5M +18.1% | -$133.6M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | $6.5M -34.6% | $9.9M +64.9% | $6.0M -14.5% | $7.0M +133.8% | -$20.8M | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $762.2M +1.5% | $751.3M +0.8% | $745.5M +2.3% | $728.7M +6.2% | $686.2M | $1.4B | $337.8M | $931.4M |
| Total Equity | $1.8B +2.3% | $1.8B +2.9% | $1.7B +2.8% | $1.7B -0.1% | $1.7B | $9.1B | $7.7B | $3.3B |
| Total Debt | $2.4B -1.8% | $2.5B +9.5% | $2.3B -0.3% | $2.3B -2.8% | $2.3B | $724.2M | $410.6M | $399.4M |
| Net Debt | $2.3B +8.3% | $2.1B +9.2% | $1.9B -4.4% | $2.0B +4.9% | $1.9B | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Agree Realty Corporation
NYSE:ADC
$8.83B
EPR Properties
NYSE:EPR
$4.41B
CoreCivic, Inc.
NYSE:CXW
$2.81B
InvenTrust Properties Corp.
NYSE:IVT
$2.67B
DiamondRock Hospitality Company
NASDAQ:DRH
$2.50B
ARMOUR Residential REIT, Inc.
NYSE:ARR
$2.09B
Dynex Capital, Inc.
NYSE:DX
$1.99B
Douglas Emmett, Inc.
NYSE:DEI
$1.97B
Global Net Lease, Inc.
NYSE:GNL
$1.94B
Franklin BSP Realty Trust, Inc.
NYSE:FBRT
$643.03M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does ESBA have?
Empire State Realty OP, L.P. (ESBA) reported $166.51M in cash and equivalents in fiscal 2025.
How much debt does ESBA carry?
Empire State Realty OP, L.P. (ESBA) reported $2.44B of total debt, with net debt of $2.27B.
Explore More
Continue the stock analysis
Jump to another research area for this company.