Equinox Gold Corp.
AMEX:EQX · New York Stock Exchange American
-$0.51 today
Vol 27.02M · Avg 10.89M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
AMEX:EQX · Revenue to Net Income
Key Ratios
Analysis
$2.3B of revenue converted into $610.9M of net income for the selected period. Gross margin is 29.9% and net margin is 48.0%, showing how much revenue survives after costs and taxes. EPS is $0.80, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.8B +22.1% | $1.5B +39.1% | $1.1B +14.3% | $952.2M -12.0% | $1.1B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.4B +14.6% | $1.2B +23.6% | $979.2M +12.9% | $867.2M +1.8% | $851.7M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $462.2M +52.0% | $304.0M +179.0% | $109.0M +28.3% | $85.0M -63.2% | $230.6M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 25.0% +4.9pp | 20.1% +10.1pp | 10.0% +1.1pp | 8.9% -12.4pp | 21.3% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $16.1M -68.4% | $50.9M +12.7% | $45.2M -1.0% | $45.6M -11.1% | $51.3M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $22.2M -66.3% | $66.1M +11.3% | $59.4M -20.4% | $74.6M -11.3% | $84.1M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $526.6M +136.5% | $222.6M +3.0% | $216.1M +14.4% | $188.8M -4.7% | $198.1M | $374.2M | $1.2B | $631.8M |
| EBITDA | $842.7M -11.1% | $948.1M +225.7% | $291.1M +122.6% | $130.8M -83.1% | $774.7M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 45.6% -17.0pp | 62.6% +35.9pp | 26.7% +13.0pp | 13.7% -57.8pp | 71.6% | 5.6% | 46.3% | 42.0% |
| Operating Income | $439.9M +84.9% | $238.0M +379.6% | $49.6M +377.5% | $10.4M -92.9% | $146.5M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 23.8% +8.1pp | 15.7% +11.2pp | 4.6% +3.5pp | 1.1% -12.4pp | 13.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $11.1M +45.1% | $7.7M -34.3% | $11.7M +108.3% | $5.6M +99.3% | $2.8M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $182.4M +91.3% | $95.4M +58.4% | $60.2M +49.2% | $40.4M -2.9% | $41.6M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$306.2M -178.1% | $392.1M +1225.1% | -$34.9M +68.0% | -$108.8M -128.0% | $388.6M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $133.7M -78.8% | $630.1M +4166.5% | $14.8M +115.0% | -$98.4M -118.4% | $535.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 7.2% -34.4pp | 41.6% +40.3pp | 1.4% +11.7pp | -10.3% -59.8pp | 49.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $152.9M -47.4% | $290.8M +2160.0% | -$14.1M -285.2% | $7.6M +138.4% | -$19.9M | $1.3B | -$1.6B | $745.2M |
| Net Income | $225.3M -33.6% | $339.3M +1074.7% | $28.9M +127.2% | -$106.0M -119.1% | $554.9M | $4.9B | $4.8B | $4.7B |
| Net Margin | 12.2% -10.2pp | 22.4% +19.8pp | 2.7% +13.8pp | -11.1% -62.4pp | 51.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $0 -55.6% | $1 +776.6% | $0 +126.4% | -$0 -118.1% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $0 -47.1% | $1 +644.8% | $0 +126.1% | -$0 -121.0% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $630.3M +57.5% | $400.1M +27.9% | $312.8M +2.9% | $304.0M +6.7% | $284.9M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $630.3M +33.1% | $473.5M +49.7% | $316.3M +4.0% | $304.0M -8.9% | $333.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Coeur Mining, Inc.
NYSE:CDE
$11.41B
Harmony Gold Mining Company Limited
NYSE:HMY
$10.80B
Hecla Mining Company
NYSE:HL
$10.77B
Westlake Corporation
NYSE:WLK
$10.70B
IAMGOLD Corporation
NYSE:IAG
$10.16B
New Gold Inc.
NGD
$7.19B
Sibanye Stillwater Limited
NYSE:SBSW
$7.18B
The Mosaic Company
NYSE:MOS
$7.15B
ICL Group Ltd
NYSE:ICL
$6.76B
B2Gold Corp.
AMEX:BTG
$5.88B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does EQX generate?
Equinox Gold Corp. (EQX) reported $1.85B of revenue in fiscal 2025.
Is EQX profitable?
Equinox Gold Corp. (EQX) reported $225.35M of net income, with a net margin of 12.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.