AMEX:ELLO · New York Stock Exchange American
-$0.69 today
Vol 0.00M · Avg 0.01M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
AMEX:ELLO · Revenue to Net Income
Key Ratios
Analysis
$33.7M of revenue converted into -$20.6M of net income for the selected period. Gross margin is -177.4% and net margin is -333.6%, showing how much revenue survives after costs and taxes. EPS is $-1.53, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $33.9M -16.3% | $40.5M -17.1% | $48.8M -6.5% | $52.2M +16.7% | $44.8M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $35.9M +0.6% | $35.7M +30.6% | $27.3M -0.5% | $27.5M -15.8% | $32.6M | $725.6M | $804.0M | $882.4M |
| Gross Profit | -$2.0M -141.9% | $4.8M -77.8% | $21.5M -13.2% | $24.8M -0.8% | $25.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | -5.9% -17.7pp | 11.8% -32.2pp | 44.0% -3.4pp | 47.4% -8.3pp | 55.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $2.6M -35.4% | $4.1M -8.2% | $4.5M +18.0% | $3.8M +50.9% | $2.5M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $6.4M +5.0% | $6.1M +14.8% | $5.3M -10.3% | $5.9M +4.1% | $5.7M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | -$3.5M +18.3% | -$4.3M -125.4% | $17.0M -16.1% | $20.2M +0.4% | $20.1M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $16.5M +3.4% | $15.9M -3.3% | $16.5M +2.4% | $16.1M +15.1% | $14.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $24.8M +21.2% | $20.4M -30.8% | $29.5M +9.4% | $27.0M +44.4% | $18.7M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 73.1% +22.6pp | 50.5% -9.9pp | 60.4% +8.8pp | 51.6% +9.9pp | 41.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | $1.5M -83.3% | $9.1M +100.4% | $4.5M -0.5% | $4.6M -5.6% | $4.8M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 4.5% -18.0pp | 22.4% +13.2pp | 9.3% +0.6pp | 8.7% -2.1pp | 10.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $2.3M -7.3% | $2.5M +64.6% | $1.5M +275.8% | $403.4K +51.7% | $266.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $17.2M +14.1% | $15.1M +24.9% | $12.1M +14.2% | $10.6M +6.9% | $9.9M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$10.4M +46.9% | -$19.7M -452.5% | -$3.6M -2.3% | -$3.5M +87.5% | -$27.8M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$8.9M +15.7% | -$10.6M -1182.7% | $976.0K -9.7% | $1.1M +104.7% | -$22.9M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -26.3% -0.2pp | -26.1% -28.1pp | 2.0% -0.1pp | 2.1% +53.3pp | -51.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$2.5M -77.5% | -$1.4M +0.8% | -$1.4M -186.9% | $1.7M +165.1% | -$2.5M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$2.1M +67.3% | -$6.5M -394.0% | $2.2M +721.6% | -$357.0K +97.6% | -$15.1M | $4.9B | $4.8B | $4.7B |
| Net Margin | -6.3% +9.8pp | -16.1% -20.7pp | 4.5% +5.2pp | -0.7% +33.0pp | -33.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 +66.0% | -$1 -394.1% | $0 +302.1% | -$0 +93.2% | -$1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 +66.0% | -$1 -394.1% | $0 +302.1% | -$0 +93.2% | -$1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $12.7M -2.1% | $12.9M -0.9% | $13.1M +2.8% | $12.7M -0.7% | $12.8M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $12.7M -2.1% | $12.9M -0.9% | $13.1M +2.8% | $12.7M -0.7% | $12.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Artesian Resources Corporation
NASDAQ:ARTNA
$355.06M
Cadiz Inc.
NASDAQ:CDZI
$352.32M
Pure Cycle Corporation
NASDAQ:PCYO
$260.56M
RGC Resources, Inc.
NASDAQ:RGCO
$250.40M
Montauk Renewables, Inc.
NASDAQ:MNTK
$240.56M
Global Water Resources, Inc.
NASDAQ:GWRS
$207.10M
Georgia Power Company 5% JR SUB NT 77
NYSE:GPJA
$196.99M
New Fortress Energy Inc.
NASDAQ:NFE
$102.80M
Verde Clean Fuels, Inc.
NASDAQ:VGAS
$44.55M
NextNRG Inc.
NASDAQ:NXXT
$43.60M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does ELLO generate?
Ellomay Capital Ltd. (ELLO) reported $33.89M of revenue in fiscal 2025.
Is ELLO profitable?
Ellomay Capital Ltd. (ELLO) reported -$2.13M of net income, with a net margin of -6.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.