Flanigan's Enterprises, Inc.
Consumer CyclicalAMEX:BDL · New York Stock Exchange American
+$0.49 today
Vol 0.00M · Avg 0.00M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$210.4M of revenue converted into $6.0M of net income for the selected period. Gross margin is 20.3% and net margin is 2.8%, showing how much revenue survives after costs and taxes. EPS is $3.21, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $205.2M +9.0% | $188.3M +8.0% | $174.4M +10.4% | $158.0M +15.3% | $137.0M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $166.3M +12.8% | $147.4M +4.1% | $141.6M +20.4% | $117.6M +8.5% | $108.4M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $39.0M -4.6% | $40.9M +24.6% | $32.8M -18.6% | $40.4M +40.8% | $28.7M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 19.0% -2.7pp | 21.7% +2.9pp | 18.8% -6.7pp | 25.5% +4.6pp | 20.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $5.5M +2.3% | $5.3M -79.3% | $25.8M -23.2% | $33.6M +65.7% | $20.3M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $30.9M -10.5% | $34.5M +33.7% | $25.8M -22.8% | $33.4M +67.0% | $20.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $7.3M +7.4% | $6.8M +11.9% | $6.1M +13.2% | $5.4M -3.7% | $5.6M | $374.2M | $1.2B | $631.8M |
| EBITDA | $16.9M +26.0% | $13.4M +1.5% | $13.2M -17.0% | $16.0M -34.8% | $24.5M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 8.3% +1.1pp | 7.1% -0.5pp | 7.6% -2.5pp | 10.1% -7.8pp | 17.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | $8.1M +27.0% | $6.4M -8.9% | $7.0M +1.4% | $6.9M -19.9% | $8.7M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 4.0% +0.6pp | 3.4% -0.6pp | 4.0% -0.4pp | 4.4% -1.9pp | 6.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $396.0K +91.3% | $207.0K +91.7% | $108.0K -17.6% | $131.0K +125.9% | $58.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $957.0K -6.1% | $1.0M -4.5% | $1.1M +41.0% | $757.0K -19.3% | $938.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $516.0K +163.7% | -$810.0K +15.5% | -$959.0K -133.3% | $2.9M -69.0% | $9.3M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $8.6M +54.7% | $5.6M -7.9% | $6.1M -38.2% | $9.8M -45.3% | $17.9M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 4.2% +1.2pp | 3.0% -0.5pp | 3.5% -2.7pp | 6.2% -6.9pp | 13.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $622.0K +117.5% | $286.0K -55.9% | $649.0K -14.9% | $763.0K -35.6% | $1.2M | $1.3B | -$1.6B | $745.2M |
| Net Income | $5.0M +50.0% | $3.4M -16.1% | $4.0M -36.6% | $6.3M -46.4% | $11.8M | $4.9B | $4.8B | $4.7B |
| Net Margin | 2.5% +0.7pp | 1.8% -0.5pp | 2.3% -1.7pp | 4.0% -4.6pp | 8.6% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $3 +49.7% | $2 -15.8% | $2 -36.8% | $3 -46.4% | $6 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $3 +49.7% | $2 -15.8% | $2 -36.8% | $3 -46.4% | $6 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $1.9M +0.0% | $1.9M +0.0% | $1.9M +0.0% | $1.9M +0.0% | $1.9M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $1.9M +0.0% | $1.9M +0.0% | $1.9M +0.0% | $1.9M +0.0% | $1.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Commercial Vehicle Group, Inc.
NASDAQ:CVGI
$197.22M
Red Robin Gourmet Burgers, Inc.
NASDAQ:RRGB
$94.35M
Happy City Holdings Limited Class A Ordinary shares
NASDAQ:HCHL
$76.03M
The ONE Group Hospitality, Inc.
NASDAQ:STKS
$58.08M
Gogoro Inc.
NASDAQ:GGR
$56.88M
RAVE Restaurant Group, Inc.
RAVE
$48.32M
Century Casinos, Inc.
CNTY
$40.85M
Northann Corp.
NCL
$15.56M
Oriental Culture Holding Ltd.
OCG
$4.09M
Chanson International Holding
CHSN
$12,565.00
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does BDL generate?
Flanigan's Enterprises, Inc. (BDL) reported $205.25M of revenue in fiscal 2025.
Is BDL profitable?
Flanigan's Enterprises, Inc. (BDL) reported $5.03M of net income, with a net margin of 2.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.