AMEX:AREN · New York Stock Exchange American
+$0.00 today
Vol 0.09M · Avg 0.10M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
AMEX:AREN · Revenue to Net Income
Key Ratios
Analysis
$123.4M of revenue converted into $118.2M of net income for the selected period. Gross margin is 45.2% and net margin is 67.6%, showing how much revenue survives after costs and taxes. EPS is $2.48, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $134.8M +7.1% | $125.9M -12.3% | $143.6M -35.0% | $220.9M +16.8% | $189.1M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $66.5M -5.3% | $70.2M -20.6% | $88.4M -33.5% | $132.9M +20.3% | $110.5M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $68.3M +22.7% | $55.7M +0.8% | $55.3M -37.2% | $88.0M +12.0% | $78.6M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 50.7% +6.4pp | 44.3% +5.8pp | 38.5% -1.4pp | 39.8% -1.7pp | 41.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 -100.0% | $8.8M -7.2% | $9.5M | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $24.1M -43.9% | $42.9M -35.8% | $66.9M -46.3% | $124.5M -9.5% | $137.5M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $27.6M -42.4% | $47.8M -34.2% | $72.7M -49.5% | $143.9M -11.7% | $162.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $8.9M -8.3% | $9.7M +128.4% | $4.2M -80.1% | $21.3M -15.4% | $25.2M | $374.2M | $1.2B | $631.8M |
| EBITDA | $49.4M +191.4% | $16.9M +233.7% | -$12.7M +62.6% | -$33.9M +39.5% | -$56.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 36.6% +23.2pp | 13.5% +22.3pp | -8.8% +6.5pp | -15.3% +14.3pp | -29.6% | 5.6% | 46.3% | 42.0% |
| Operating Income | $40.8M +418.4% | $7.9M +145.1% | -$17.5M +68.8% | -$55.9M +33.7% | -$84.3M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 30.3% +24.0pp | 6.2% +18.4pp | -12.2% +13.1pp | -25.3% +19.3pp | -44.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 -100.0% | $6.5K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $11.4M -22.6% | $14.7M -18.4% | $18.0M +57.2% | $11.4M +9.3% | $10.5M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$11.7M +23.7% | -$15.3M +21.8% | -$19.6M -55.6% | -$12.6M -71.3% | -$7.3M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $29.1M +492.7% | -$7.4M +80.0% | -$37.0M +45.9% | -$68.5M +25.3% | -$91.6M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 21.6% +27.5pp | -5.9% +19.9pp | -25.8% +5.2pp | -31.0% +17.5pp | -48.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $520.0K +108.8% | $249.0K +26.4% | $197.0K +118.5% | -$1.1M +36.5% | -$1.7M | $1.3B | -$1.6B | $745.2M |
| Net Income | $124.9M +224.0% | -$100.7M -81.2% | -$55.6M +21.6% | -$70.9M +21.2% | -$89.9M | $4.9B | $4.8B | $4.7B |
| Net Margin | 92.6% +172.6pp | -80.0% -41.3pp | -38.7% -6.6pp | -32.1% +15.5pp | -47.6% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $3 +192.3% | -$3 -14.5% | -$2 +38.1% | -$4 +48.9% | -$8 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $3 +191.9% | -$3 -14.5% | -$2 +38.1% | -$4 +48.9% | -$8 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $47.5M +34.1% | $35.4M +58.6% | $22.3M +26.7% | $17.6M +54.2% | $11.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $47.7M +34.6% | $35.4M +58.6% | $22.3M +26.7% | $17.6M +54.2% | $11.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Nexxen International Ltd.
NASDAQ:NEXN
$478.97M
ATN International, Inc.
NASDAQ:ATNI
$394.75M
trivago N.V.
NASDAQ:TRVG
$324.48M
The E.W. Scripps Company
NASDAQ:SSP
$320.44M
Zhihu Inc.
NYSE:ZH
$254.74M
RADCOM Ltd.
NASDAQ:RDCM
$210.07M
Thryv Holdings, Inc.
NASDAQ:THRY
$156.11M
CuriosityStream Inc.
NASDAQ:CURI
$149.11M
Upexi, Inc.
NASDAQ:UPXI
$62.28M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does AREN generate?
The Arena Group Holdings, Inc. (AREN) reported $134.83M of revenue in fiscal 2025.
Is AREN profitable?
The Arena Group Holdings, Inc. (AREN) reported $124.86M of net income, with a net margin of 92.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.