Acme United Corporation
AMEX:ACU · New York Stock Exchange American
+$0.81 today
Vol 0.03M · Avg 0.02M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
AMEX:ACU · Revenue to Net Income
Key Ratios
Analysis
$202.9M of revenue converted into $9.5M of net income for the selected period. Gross margin is 39.5% and net margin is 4.6%, showing how much revenue survives after costs and taxes. EPS is $2.32, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $196.5M +1.1% | $194.5M +1.6% | $191.5M -1.3% | $194.0M +6.5% | $182.1M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $119.1M +0.8% | $118.1M -1.0% | $119.3M -8.5% | $130.4M +11.2% | $117.3M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $77.4M +1.4% | $76.4M +5.7% | $72.2M +13.6% | $63.6M -1.9% | $64.8M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 39.4% +0.1pp | 39.3% +1.5pp | 37.7% +4.9pp | 32.8% -2.8pp | 35.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $62.7M +0.8% | $62.2M +5.4% | $59.0M +3.0% | $57.3M +10.1% | $52.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $62.7M +0.8% | $62.2M +5.4% | $59.0M +3.0% | $57.3M +10.1% | $52.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $6.3M +4.6% | $6.1M +19.8% | $5.1M +11.7% | $4.5M +7.8% | $4.2M | $374.2M | $1.2B | $631.8M |
| EBITDA | $21.1M +3.4% | $20.4M -33.8% | $30.9M +191.7% | $10.6M -47.8% | $20.3M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 10.8% +0.2pp | 10.5% -5.6pp | 16.1% +10.7pp | 5.5% -5.7pp | 11.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | $14.7M +4.1% | $14.1M +7.2% | $13.2M +110.2% | $6.3M -50.9% | $12.8M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 7.5% +0.2pp | 7.3% +0.4pp | 6.9% +3.7pp | 3.2% -3.8pp | 7.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $123.0K -13.0% | $141.3K +18.4% | $119.3K +272.9% | $32.0K +128.6% | $14.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $1.7M -19.2% | $2.1M -32.7% | $3.1M +29.2% | $2.4M +159.9% | $922.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$1.6M +13.0% | -$1.8M -119.4% | $9.5M +465.6% | -$2.6M -208.6% | $2.4M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $13.1M +6.7% | $12.3M -45.9% | $22.7M +520.7% | $3.7M -75.9% | $15.2M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 6.7% +0.4pp | 6.3% -5.6pp | 11.9% +10.0pp | 1.9% -6.4pp | 8.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $2.9M +29.2% | $2.3M -54.1% | $4.9M +686.9% | $628.0K -58.7% | $1.5M | $1.3B | -$1.6B | $745.2M |
| Net Income | $10.2M +1.6% | $10.0M -43.7% | $17.8M +486.3% | $3.0M -77.8% | $13.7M | $4.9B | $4.8B | $4.7B |
| Net Margin | 5.2% +0.0pp | 5.2% -4.1pp | 9.3% +7.7pp | 1.6% -5.9pp | 7.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $3 -0.7% | $3 -45.6% | $5 +479.1% | $1 -78.1% | $4 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 +1.6% | $2 -49.6% | $5 +492.7% | $1 -76.2% | $3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $3.8M +2.3% | $3.7M +1.1% | $3.7M +3.8% | $3.5M +1.6% | $3.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $4.1M -0.3% | $4.1M +12.1% | $3.7M -1.7% | $3.7M -6.0% | $4.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Agencia Comercial Spirits Ltd
NASDAQ:AGCC
$339.52M
European Wax Center, Inc.
EWCZ
$319.14M
Legacy Education Inc.
AMEX:LGCY
$141.70M
HF Foods Group Inc.
NASDAQ:HFFG
$100.80M
Zevia PBC
NYSE:ZVIA
$98.69M
The Beauty Health Company
NASDAQ:SKIN
$89.59M
Skillsoft Corp.
NYSE:SKIL
$66.85M
Youlife Group Inc. American Depositary Shares
YOUL
$36.12M
Epsium Enterprise Limited Ordinary Shares
EPSM
$18.59M
VisionSys AI Inc.
VSA
$3.54M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does ACU generate?
Acme United Corporation (ACU) reported $196.54M of revenue in fiscal 2025.
Is ACU profitable?
Acme United Corporation (ACU) reported $10.19M of net income, with a net margin of 5.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.