Acme United Corporation
Consumer DefensiveAMEX:ACU · New York Stock Exchange American
+$0.07 today
Vol 0.01M · Avg 0.02M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $10.2B +101517.1% | $10.0M -43.7% | $17.8M +486.3% | $3.0M -77.8% | $13.7M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $6.3B | $0 -100.0% | $5.1M +10.7% | $4.6M +13.1% | $4.0M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $2.2B | $0 -100.0% | $594.1K +302.1% | -$294.0K -160.1% | $489.1K | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $2.0B | $0 -100.0% | $1.9M +7.6% | $1.8M -0.2% | $1.8M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$2.9M +60.8% | -$7.3M -156.2% | $13.0M +296.1% | -$6.6M +42.6% | -$11.5M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$592.8K +75.9% | -$2.5M -138.9% | $6.3M +244.1% | $1.8M +125.4% | -$7.2M | $592.6M | $1.3B | $626.2M |
| Inventory | -$3.1M -831.3% | -$329.9K -109.0% | $3.6M +138.0% | -$9.6M -199.3% | -$3.2M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$1.1M +64.6% | -$3.0M -292.1% | $1.6M -18.9% | $1.9M +27.9% | $1.5M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $1.9M +223.3% | -$1.5M -206.2% | $1.4M +288.6% | -$754.8K +70.6% | -$2.6M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$20.7B -224497.7% | $9.2M +197.7% | -$9.4M -2603.6% | $377.5K +111.3% | -$3.3M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $18.2M +52.2% | $12.0M -58.6% | $28.9M +899.4% | $2.9M -43.7% | $5.1M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$10.7M -49.0% | -$7.1M -43.7% | -$5.0M -8.1% | -$4.6M +27.7% | -$6.4M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | -$1.7M +71.5% | -$5.8M -146.7% | $12.4M +228.9% | -$9.6M | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $10.6B | $0 +100.0% | -$301.7K -0.6% | -$300.0K | $0 | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$12.3M +4.9% | -$12.9M -274.2% | $7.4M +152.2% | -$14.2M -123.2% | -$6.4M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$6.2M -252.6% | $4.1M +110.9% | -$37.2M -326.5% | $16.4M +542.0% | $2.6M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $697.5K -57.0% | $1.6M +11.6% | $1.5M +1614.6% | $84.7K -97.3% | $3.1M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 +100.0% | -$1.5M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$2.3M -5.5% | -$2.2M -11.5% | -$2.0M -4.7% | -$1.9M -6.2% | -$1.8M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$1.0M +29.0% | -$1.5M -122.5% | -$655.4K -86.4% | -$351.6K -2.7% | -$342.3K | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$8.9M -543.4% | $2.0M +105.2% | -$38.4M -369.3% | $14.3M +598.9% | $2.0M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $154.9K +182.8% | -$187.0K -411.1% | $60.1K +132.5% | -$184.7K -37.2% | -$134.6K | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$2.8M -428.7% | $852.7K +141.5% | -$2.1M -174.5% | $2.8M +307.9% | $676.0K | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $7.6M +57.0% | $4.8M -79.8% | $23.9M +1497.0% | -$1.7M -39.0% | -$1.2M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Agencia Comercial Spirits Ltd
NASDAQ:AGCC
$328.13M
European Wax Center, Inc.
EWCZ
$319.14M
Legacy Education Inc.
AMEX:LGCY
$139.30M
Zevia PBC
NYSE:ZVIA
$106.23M
HF Foods Group Inc.
NASDAQ:HFFG
$101.60M
The Beauty Health Company
NASDAQ:SKIN
$84.73M
Skillsoft Corp.
NYSE:SKIL
$54.16M
Youlife Group Inc. American Depositary Shares
YOUL
$32.17M
Epsium Enterprise Limited Ordinary Shares
EPSM
$20.54M
VisionSys AI Inc.
VSA
$3.55M
SEC Filings
Recent regulatory filings
No filings found.
Does ACU generate free cash flow?
Acme United Corporation (ACU) generated $7.58M of free cash flow in fiscal 2025.
How much operating cash flow does ACU produce?
Operating cash flow was $18.23M, before capital expenditures of $10.65M.
Explore More
Continue the stock analysis
Jump to another research area for this company.