image
Consumer Defensive - Beverages - Non-Alcoholic - NYSE - US
$ 1.94
1.57 %
$ 142 M
Market Cap
-1.47
P/E
INCOME STATEMENT
166 M REVENUE
1.99%
-28.9 M OPERATING INCOME
39.54%
-21.5 M NET INCOME
54.89%
EFFICIENCY
Earnings Waterfall Zevia PBC
image
Revenue 166 M
Cost Of Revenue 91.7 M
Gross Profit 74.8 M
Operating Expenses 104 M
Operating Income -28.9 M
Other Expenses -7.45 M
Net Income -21.5 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019
REVENUE
Revenue 166.4 163.2 138.2 110.0 85.6
GROSS PROFIT
Cost Of Revenue 91.7 93.2 77.0 60.5 48.7
Gross Profit 74.8 70.0 61.2 49.5 36.9
OPERATING INCOME
Operating Expenses 103.7 117.9 148.6 55.0 42.4
Selling, General and Administrative Expenses 102.1 116.5 147.6 54.0 41.6
Research and Development Expenses 0 0 0 0 0
Operating Income (28.9) (47.9) (87.4) (5.5) (5.5)
PRE-TAX INCOME
Interest Income Expense 0 (14.1) 0 0 0
Total Other Income 0.7 0.3 (0.2) (0.6) 47 K
Pre-Tax Income (28.3) (47.6) (87.6) (6.1) (5.4)
NET INCOME
Tax Provision 52 K 65 K 34 K 0.7 0.6
Net Income (21.5) (47.6) (87.7) (6.1) (5.4)
EPS 0.41 1.1 2.54 0.18 0.0824