image
Healthcare - Drug Manufacturers - Specialty & Generic - NYSE - US
$ 168.755
0.906 %
$ 75.6 B
Market Cap
30.85
P/E
INCOME STATEMENT
9.26 B REVENUE
8.33%
6.25 B OPERATING INCOME
103.71%
2.5 B NET INCOME
6.48%
EFFICIENCY
Earnings Waterfall Zoetis Inc.
image
Revenue 9.26 B
Cost Of Revenue 2.72 B
Gross Profit 6.54 B
Operating Expenses 6.54 B
Operating Income 6.25 B
Other Expenses 3.76 B
Net Income 2.5 B

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009
REVENUE
Revenue 9 256.0 8 544.0 8 080.0 7 776.0 6 675.0 6 260.0 5 825.0 5 307.0 4 888.0 4 765.0 4 785.0 4 561.0 4 336.0 4 233.0 3 582.0 2 760.0
GROSS PROFIT
Cost Of Revenue 2 719.0 2 710.0 2 454.0 2 303.0 2 057.0 1 992.0 1 911.0 1 775.0 1 666.0 1 738.0 1 717.0 1 669.0 1 563.0 1 652.0 1 444.0 1 078.0
Gross Profit 6 537.0 5 834.0 5 626.0 5 473.0 4 618.0 4 268.0 3 914.0 3 532.0 3 222.0 3 027.0 3 068.0 2 892.0 2 773.0 2 581.0 2 138.0 1 682.0
OPERATING INCOME
Operating Expenses 6 537.0 2 765.0 2 698.0 2 670.0 2 349.0 2 250.0 2 033.0 1 807.0 1 825.0 1 957.0 2 099.0 2 072.0 1 943.0 1 949.0 1 851.0 1 467.0
Selling, General and Administrative Expenses 2 318.0 2 151.0 2 009.0 2 001.0 1 726.0 1 638.0 1 484.0 1 334.0 1 364.0 1 532.0 1 643.0 1 613.0 1 470.0 1 453.0 1 382.0 1 066.0
Research and Development Expenses 686.0 614.0 539.0 508.0 463.0 457.0 432.0 382.0 376.0 364.0 396.0 399.0 409.0 427.0 411.0 368.0
Operating Income 6 252.0 3 069.0 2 888.0 2 755.0 2 288.0 2 075.0 1 881.0 1 725.0 1 397.0 1 070.0 969.0 820.0 830.0 632.0 287.0 215.0
PRE-TAX INCOME
Interest Income Expense 225.0 239.0 221.0 224.0 231.0 223.0 206.0 175.0 166.0 124.0 117.0 113.0 31.0 36.0 37.0 26.0
Total Other Income (3 119.0) (133.0) (430.0) (484.0) (465.0) (217.0) (191.0) (200.0) (169.0) (525.0) (149.0) (130.0) (120.0) (238.0) (109.0) (363.0)
Pre-Tax Income 3 133.0 2 936.0 2 656.0 2 488.0 1 996.0 1 801.0 1 690.0 1 525.0 1 228.0 545.0 820.0 690.0 710.0 394.0 178.0 (148.0)
NET INCOME
Tax Provision 637.0 596.0 545.0 454.0 360.0 301.0 266.0 663.0 409.0 206.0 233.0 187.0 274.0 146.0 67.0 (47.0)
Net Income 2 486.0 2 344.0 2 114.0 2 037.0 1 638.0 1 500.0 1 428.0 864.0 821.0 339.0 583.0 504.0 436.0 245.0 110.0 (100.0)
EPS 5.47 5.08 4.51 4.29 3.44 3.14 2.96 1.76 1.66 0.68 1.16 1.01 0.87 0.51 0.23 0.21