Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (280.2) | ||||||||||
CAPEX | (2.7) | ||||||||||
Maintenance CAPEX | (1.9) | ||||||||||
Cash Flow For Owners | (282.1) | (291.0) | (300.1) | (309.6) | (319.3) | (329.3) | (339.7) | (350.4) | (361.4) | (372.8) | (7 212.9) |