Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (280.2) | ||||||||||
CAPEX | (2.7) | ||||||||||
Maintenance CAPEX | (1.9) | ||||||||||
Cash Flow For Owners | (282.1) | (289.8) | (297.8) | (306.0) | (314.4) | (323.0) | (331.9) | (341.0) | (350.4) | (360.0) | (6 939.0) |