Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 1 499.4 | ||||||||||
CAPEX | (356.8) | ||||||||||
Maintenance CAPEX | (249.8) | ||||||||||
Cash Flow For Owners | 1 249.6 | 1 338.3 | 1 433.2 | 1 534.8 | 1 643.7 | 1 760.3 | 1 885.1 | 2 018.8 | 2 162.0 | 2 315.4 | 46 514.0 |