Consumer Cyclical - Restaurants - NYSE - US
$ 133.59
-2.3 %
$ 37.3 B
Market Cap
24.97
P/E
INCOME STATEMENT
7.08 B
REVENUE
2.32 B
OPERATING INCOME
1.6 B
NET INCOME
EFFICIENCY
Earnings Waterfall
Yum! Brands, Inc.
| Revenue | 7.08 B |
| Cost Of Revenue | 3.58 B |
| Gross Profit | 3.5 B |
| Operating Expenses | 1.18 B |
| Operating Income | 2.32 B |
| Other Expenses | 721 M |
| Net Income | 1.6 B |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Jan-2008 | Dec-2006 | Mar-2006 | Dec-2004 | Dec-2003 | Dec-2002 | Dec-2001 | Dec-2000 | Dec-1999 | Dec-1998 | Dec-1997 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||||||||||||||||||
| Revenue | 7 076.0 | 6 842.0 | 6 584.0 | 5 652.0 | 5 597.0 | 5 688.0 | 5 878.0 | 6 356.0 | 13 105.0 | 13 279.0 | 13 084.0 | 13 633.0 | 12 626.0 | 11 343.0 | 10 836.0 | 11 279.0 | 10 416.0 | 9 561.0 | 9 349.0 | 9 011.0 | 8 380.0 | 7 757.0 | 6 953.0 | 7 093.0 | 7 822.0 | 8 468.0 | 9 681.0 |
| GROSS PROFIT | |||||||||||||||||||||||||||
| Cost Of Revenue | 3 580.0 | 3 535.0 | 3 418.0 | 2 965.0 | 2 783.0 | 3 030.0 | 3 191.0 | 3 690.0 | 9 601.0 | 9 842.0 | 9 501.0 | 9 985.0 | 9 140.0 | 8 120.0 | 8 052.0 | 8 539.0 | 7 813.0 | 7 094.0 | 7 122.0 | 4 721.0 | 4 341.0 | 3 915.0 | 3 566.0 | 3 253.0 | 3 666.0 | 4 134.0 | 4 907.0 |
| Gross Profit | 3 496.0 | 3 307.0 | 3 166.0 | 2 687.0 | 2 814.0 | 2 658.0 | 2 687.0 | 2 666.0 | 3 504.0 | 3 437.0 | 3 583.0 | 3 648.0 | 3 486.0 | 3 223.0 | 2 784.0 | 2 740.0 | 2 603.0 | 2 467.0 | 2 227.0 | 4 290.0 | 4 039.0 | 3 842.0 | 3 387.0 | 3 840.0 | 4 156.0 | 4 334.0 | 4 774.0 |
| OPERATING INCOME | |||||||||||||||||||||||||||
| Operating Expenses | 1 178.0 | 1 149.0 | 1 067.0 | 1 078.0 | 921.0 | 909.0 | 1 046.0 | 1 161.0 | 1 504.0 | 1 419.0 | 1 412.0 | 1 510.0 | 1 464.0 | 1 407.0 | 1 194.0 | 1 196.0 | 1 222.0 | 1 146.0 | 1 074.0 | 3 135.0 | 2 980.0 | 2 837.0 | 2 521.0 | 2 977.0 | 3 246.0 | 3 566.0 | 4 112.0 |
| Selling, General and Administrative Expenses | 1 193.0 | 1 140.0 | 1 067.0 | 1 078.0 | 921.0 | 909.0 | 1 046.0 | 1 161.0 | 1 504.0 | 1 419.0 | 1 412.0 | 1 510.0 | 1 517.0 | 1 387.0 | 1 324.0 | 1 342.0 | 1 293.0 | 1 222.0 | 1 158.0 | 3 220.0 | 3 005.0 | 2 837.0 | 2 521.0 | 2 623.0 | 2 860.0 | 3 149.0 | 3 576.0 |
| Research and Development Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 22.0 | 24.0 | 24.0 | 25.0 | 31.0 | 30.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 2 318.0 | 2 187.0 | 2 139.0 | 1 503.0 | 1 930.0 | 2 296.0 | 2 761.0 | 1 682.0 | 1 921.0 | 1 557.0 | 1 798.0 | 2 294.0 | 1 815.0 | 1 769.0 | 1 590.0 | 1 506.0 | 1 357.0 | 1 262.0 | 1 153.0 | 1 155.0 | 1 059.0 | 1 005.0 | 866.0 | 863.0 | 910.0 | 768.0 | 662.0 |
| PRE-TAX INCOME | |||||||||||||||||||||||||||
| Interest Income Expense | 513.0 | 527.0 | 544.0 | 543.0 | 486.0 | 452.0 | 440.0 | 305.0 | 134.0 | 130.0 | 270.0 | 149.0 | 184.0 | 195.0 | 212.0 | 226.0 | 166.0 | 127.0 | 127.0 | 173.0 | 173.0 | 176.0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income | (500.0) | (525.0) | (465.0) | (483.0) | (557.0) | (457.0) | (487.0) | (337.0) | (668.0) | (130.0) | (247.0) | (149.0) | (156.0) | (175.0) | (194.0) | (226.0) | (166.0) | (154.0) | (127.0) | (129.0) | (173.0) | (147.0) | (133.0) | (179.0) | 128.0 | (12.0) | (707.0) |
| Pre-Tax Income | 1 818.0 | 1 662.0 | 1 674.0 | 1 020.0 | 1 373.0 | 1 839.0 | 2 274.0 | 1 345.0 | 1 787.0 | 1 427.0 | 1 551.0 | 2 145.0 | 1 659.0 | 1 594.0 | 1 396.0 | 1 280.0 | 1 191.0 | 1 108.0 | 1 026.0 | 1 026.0 | 886.0 | 858.0 | 733.0 | 684.0 | 1 038.0 | 756.0 | (35.0) |
| NET INCOME | |||||||||||||||||||||||||||
| Tax Provision | 221.0 | 337.0 | 99.0 | 116.0 | 79.0 | 297.0 | 934.0 | 327.0 | 489.0 | 406.0 | 487.0 | 537.0 | 324.0 | 416.0 | 313.0 | 316.0 | 282.0 | 284.0 | 264.0 | 286.0 | 268.0 | 275.0 | 241.0 | 271.0 | 411.0 | 311.0 | 76.0 |
| Net Income | 1 597.0 | 1 325.0 | 1 575.0 | 904.0 | 1 294.0 | 1 542.0 | 1 340.0 | 1 643.0 | 1 293.0 | 1 051.0 | 1 091.0 | 1 597.0 | 1 319.0 | 1 158.0 | 1 071.0 | 964.0 | 909.0 | 824.0 | 762.0 | 740.0 | 617.0 | 583.0 | 492.0 | 413.0 | 627.0 | 445.0 | (111.0) |
| EPS | 5.68 | 4.63 | 5.3 | 2.99 | 4.23 | 4.79 | 3.86 | 4.17 | 2.95 | 2.37 | 2.41 | 3.46 | 2.81 | 2.44 | 2.28 | 2.03 | 1.74 | 1.51 | 1.33 | 1.27 | 1.05 | 0.99 | 0.84 | 0.7 | 1.02 | 0.73 | 0.19 |