Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | (107.4) | ||||||||||
CAPEX | (44.0) | ||||||||||
Maintenance CAPEX | (30.8) | ||||||||||
Cash Flow For Owners | (138.2) | (142.3) | (146.5) | (150.8) | (155.2) | (159.8) | (164.5) | (169.3) | (174.3) | (179.4) | (3 464.8) |