Basic Materials -
Steel - NYSE - US
$ 37.185
-4.26 %
$ 8.37 B
Market Cap
23.68
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
United States Steel Corporation
| Revenue | 15.6 B |
| Cost Of Revenue | 14.1 B |
| Gross Profit | 1.58 B |
| Operating Expenses | 1.34 B |
| Operating Income | 240 M |
| Other Expenses | -144 M |
| Net Income | 384 M |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | Dec-2006 | Dec-2005 | Dec-2004 | Dec-2003 | Dec-2002 | Dec-2001 | Dec-2000 | Dec-1999 | Dec-1998 | Dec-1997 | Dec-1996 | Dec-1995 | Dec-1994 | Dec-1993 | Dec-1992 | Dec-1991 | Dec-1990 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||||||||||||||||||||||||||
| Revenue | 15 640.0 | 18 053.0 | 21 065.0 | 20 275.0 | 9 741.0 | 12 937.0 | 14 178.0 | 12 250.0 | 10 261.0 | 11 574.0 | 17 507.0 | 17 424.0 | 19 328.0 | 19 884.0 | 17 374.0 | 11 048.0 | 23 817.0 | 16 873.0 | 15 715.0 | 14 039.0 | 13 969.0 | 9 328.0 | 6 949.0 | 6 286.0 | 6 132.0 | 5 380.0 | 6 184.0 | 6 814.0 | 6 547.0 | 6 456.0 | 6 066.0 | 5 612.0 | 4 947.0 | 4 864.0 | 6 073.0 |
| GROSS PROFIT | |||||||||||||||||||||||||||||||||||
| Cost Of Revenue | 14 060.0 | 15 803.0 | 16 777.0 | 14 533.0 | 9 558.0 | 12 082.0 | 12 305.0 | 10 864.0 | 9 623.0 | 11 141.0 | 15 449.0 | 16 016.0 | 17 630.0 | 18 343.0 | 16 259.0 | 11 597.0 | 19 779.0 | 14 633.0 | 12 968.0 | 11 601.0 | 11 407.0 | 8 469.0 | 6 158.0 | 6 091.0 | 5 656.0 | 4 928.0 | 5 410.0 | 5 762.0 | 5 829.0 | 5 565.0 | 5 342.0 | 4 962.0 | 4 776.0 | 5 228.0 | 5 320.0 |
| Gross Profit | 1 580.0 | 2 250.0 | 4 288.0 | 5 742.0 | 183.0 | 855.0 | 1 873.0 | 1 386.0 | 638.0 | 433.0 | 2 058.0 | 1 408.0 | 1 698.0 | 1 541.0 | 1 115.0 | (549.0) | 4 038.0 | 2 240.0 | 2 747.0 | 2 438.0 | 2 562.0 | 859.0 | 791.0 | 195.0 | 476.0 | 452.0 | 774.0 | 1 052.0 | 718.0 | 891.0 | 724.0 | 650.0 | 171.0 | (364.0) | 753.0 |
| OPERATING INCOME | |||||||||||||||||||||||||||||||||||
| Operating Expenses | 1 340.0 | 2 250.0 | 1 178.0 | 1 189.0 | 917.0 | 890.0 | 854.0 | 870.0 | 760.0 | 935.0 | 1 138.0 | 1 294.0 | 1 299.0 | 1 403.0 | 1 253.0 | 1 230.0 | 1 066.0 | 1 076.0 | 1 032.0 | 1 050.0 | 1 096.0 | 980.0 | 725.0 | 686.0 | 372.0 | 236.0 | 294.0 | 406.0 | 358.0 | 394.0 | 411.0 | 415.0 | 374.0 | 253.0 | 278.0 |
| Selling, General and Administrative Expenses | 435.0 | 501.0 | 422.0 | 426.0 | 274.0 | 289.0 | 336.0 | 375.0 | 255.0 | 389.0 | 523.0 | 610.0 | 654.0 | 733.0 | 610.0 | 618.0 | 619.0 | 589.0 | 604.0 | 698.0 | 739.0 | 673.0 | 418.0 | 92.0 | (223.0) | (283.0) | (201.0) | (137.0) | (165.0) | (134.0) | (121.0) | (108.0) | (122.0) | 0 | 0 |
| Research and Development Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 240.0 | 1 903.0 | 3 309.0 | 4 441.0 | (823.0) | 239.0 | 1 019.0 | 608.0 | (165.0) | (1 055.0) | 413.0 | (1 900.0) | 247.0 | 248.0 | (111.0) | (1 684.0) | 3 096.0 | 1 213.0 | 1 785.0 | 1 439.0 | 1 580.0 | (730.0) | 128.0 | (405.0) | 104.0 | 216.0 | 480.0 | 646.0 | 360.0 | 497.0 | 313.0 | 235.0 | (203.0) | (617.0) | 475.0 |
| PRE-TAX INCOME | |||||||||||||||||||||||||||||||||||
| Interest Income Expense | 47.0 | 72.0 | 159.0 | 313.0 | 232.0 | 142.0 | 168.0 | 226.0 | 230.0 | 214.0 | 234.0 | 266.0 | 214.0 | 190.0 | 274.0 | 149.0 | 169.0 | 125.0 | 106.0 | 79.0 | 120.0 | 146.0 | 128.0 | 127.0 | 96.0 | 54.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income | 198.0 | (856.0) | (853.0) | (1 017.0) | (240.0) | (222.0) | (226.0) | (263.0) | (292.0) | (14.0) | (243.0) | (332.0) | (241.0) | (238.0) | (274.0) | (161.0) | (62.0) | (105.0) | 21.0 | (127.0) | (119.0) | (96.0) | (115.0) | (141.0) | (105.0) | (74.0) | 57.0 | 40.0 | 7.0 | (44.0) | (65.0) | (445.0) | (191.0) | (139.0) | (38.0) |
| Pre-Tax Income | 438.0 | 1 047.0 | 3 259.0 | 4 344.0 | (1 307.0) | (452.0) | 812.0 | 301.0 | (416.0) | (1 312.0) | 170.0 | (2 232.0) | 6.0 | 9.0 | (385.0) | (1 845.0) | 3 034.0 | 1 108.0 | 1 723.0 | 1 312.0 | 1 461.0 | (860.0) | 13.0 | (546.0) | (1.0) | 76.0 | 537.0 | 686.0 | 367.0 | 453.0 | 248.0 | (210.0) | (394.0) | (756.0) | 437.0 |
| NET INCOME | |||||||||||||||||||||||||||||||||||
| Tax Provision | 54.0 | 152.0 | 735.0 | 170.0 | (142.0) | 190.0 | (303.0) | (86.0) | 24.0 | 196.0 | 68.0 | (168.0) | 131.0 | 77.0 | 97.0 | (439.0) | 862.0 | 218.0 | 324.0 | 365.0 | 351.0 | (454.0) | (48.0) | (328.0) | 20.0 | 25.0 | 173.0 | 234.0 | 92.0 | 150.0 | 47.0 | (41.0) | (123.0) | (249.0) | 127.0 |
| Net Income | 384.0 | 895.0 | 2 524.0 | 4 174.0 | (1 165.0) | (642.0) | 1 115.0 | 387.0 | (440.0) | (1 508.0) | 102.0 | (2 064.0) | (124.0) | (68.0) | (482.0) | (1 401.0) | 2 112.0 | 879.0 | 1 374.0 | 910.0 | 1 135.0 | (463.0) | 61.0 | (218.0) | (21.0) | 44.0 | 364.0 | 452.0 | 273.0 | 301.0 | 201.0 | (238.0) | (1 606.0) | (507.0) | 310.0 |
| EPS | 1.65 | 4.04 | 10.2 | 15.8 | 5.92 | 3.75 | 6.31 | 2.21 | 2.81 | 10.3 | 0.71 | 14.3 | 0.86 | 0.47 | 3.36 | 10.4 | 18 | 7.44 | 11.9 | 7.87 | 10 | 4.49 | 0.62 | 2.44 | 0.24 | 0.4 | 4.05 | 5.24 | 2.98 | 3.51 | 2.35 | 3.71 | 28.8 | 9.96 | 6 |