image
Real Estate - REIT - Retail - NYSE - US
$ 13.03
-1.73 %
$ 663 M
Market Cap
18.1
P/E
BALANCE SHEET
1.13 B ASSETS
1.92%
691 M LIABILITIES
-0.41%
438 M EQUITY
5.90%
BALANCE SHEET DECOMPOSITION
Balance Sheet Whitestone REIT
image
Current Assets 100 M
Cash & Short-Term Investments 5.22 M
Receivables 80.6 M
Other Current Assets 14.2 M
Non-Current Assets 10.4 M
Long-Term Investments 0
PP&E 10.4 M
Other Non-Current Assets 0
4.73 %73.02 %12.81 %9.44 %Total Assets$110.5m
Current Liabilities 49.2 M
Accounts Payable 40.6 M
Short-Term Debt 0
Other Current Liabilities 8.51 M
Non-Current Liabilities 642 M
Long-Term Debt 632 M
Other Non-Current Liabilities 9.3 M
5.88 %91.54 %Total Liabilities$690.8m

Balance Sheet

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002
ASSETS
Cash & Cash Equivalents 5.2 4.6 6.2 15.7 25.8 15.5 13.7 7.8 4.2 2.6 4.2 6.5 6.5 5.7 17.6 6.3 13.0 10.8 8.3 0.8 0.6 0.6 6.1
Short Term Investments 0 2.6 6.1 0 0 59 K 4.3 32 K 0.5 0.4 1.0 0.9 1.4 10.1 0 8.2 4.1 0 0 0 0 0 0
Receivables 80.6 32.1 26.9 23.2 23.3 23.3 27.7 21.1 20.0 15.5 11.8 9.8 7.9 6.1 4.7 4.5 4.9 5.6 5.4 0 7.6 6.9 5.7
Inventory 0 0 1 64.0 1 59 K (4.3) (3.0) 1.4 (0.5) (2.6) (4.1) 4.8 1.0 0 0.7 0 0 0 0 0 0 0
Other Current Assets 14.2 28.9 13.0 11.5 11.5 12.3 15.6 14.3 9.4 9.5 6.3 4.2 8.9 1.0 0.7 0.7 5.2 0 0.4 5.3 5.0 3.2 2.9
Total Current Assets 100.0 65.5 46.1 52.5 60.6 51.2 57.0 44.9 34.1 27.9 23.4 21.5 25.5 26.6 23.1 23.6 21.9 16.9 14.0 13.8 13.2 10.6 14.7
PP&E 10.4 980.8 10.5 0.2 0.6 1.3 938.9 1 018.4 813.1 746.0 602.1 480.3 355.7 246.9 165.4 158.4 150.8 154.4 149.6 154.0 126.5 120.3 109.3
Intangible Assets 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Goodwill 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Long Term Investments 0 31.7 34.8 34.6 34.0 34.1 26.2 4.1 0.5 0.4 1.0 0.9 1.4 0 0 0 0 0 0 0 0 0 0
Other Long Term Assets 0 35.2 1 011.3 1 014.8 949.8 969.7 945.6 8.4 8.1 9.5 7.9 5.3 2.8 0 8.0 0 5.2 3.8 3.4 3.7 2.9 3.2 3.0
Other Assets 1 024.2 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Assets 1 134.6 1 113.2 1 102.8 1 102.1 1 045.0 1 056.3 1 028.9 1 071.7 855.2 783.9 634.3 508.0 385.4 273.5 196.4 182.0 177.9 175.1 167.1 171.5 142.6 134.1 127.0
LIABILITIES
Accounts Payable 40.6 28.8 28.5 32.3 31.0 19.8 33.7 35.5 28.7 24.1 15.9 12.5 13.8 9.0 7.3 10.0 7.4 6.6 6.2 0.4 0.7 0.8 0.9
Short Term Debt 0 0.7 28.2 0 0 0 0 659.1 0 0 0 0 0 0 100.9 101.8 0 0 66.4 73.0 57.2 47.3 34.4
Other Current Liabilities 8.5 78.4 (12.9) 19.8 24.6 32.0 11.7 (647.1) 8.7 7.8 6.6 6.4 5.0 131.5 2.1 0.1 (9.1) 87.4 (6.2) 9.1 8.4 7.1 10.3
Total Current Liabilities 49.2 108.0 43.7 52.1 55.6 51.8 45.4 47.5 37.4 31.9 22.5 19.2 18.9 140.6 110.4 115.1 110.8 94.3 76.5 82.4 66.3 55.2 45.6
Long Term Debt 632.4 576.3 597.2 643.1 644.8 646.0 618.2 659.1 544.0 499.7 394.1 261.8 190.6 127.9 100.9 99.4 0 9.9 0 0 0 0 0
Deferred Tax Income 0 0 1.6 0.2 0.6 1.3 (669.7) (711.8) (587.6) 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Liabilities 9.3 9.3 37.4 (250.1) 21.6 12.3 6.1 6.9 6.1 5.3 5.4 6.1 3.0 (125.7) (99.1) 2.4 0 73.6 0 0 9 072.7 0 0
Total Liabilities 690.8 693.6 678.3 703.1 706.7 703.2 669.7 713.4 587.6 536.9 421.0 287.1 212.5 142.8 112.2 115.1 110.8 94.3 76.5 83.5 66.3 55.2 45.6
EQUITY
Common Stock 51 K 50 K 49 K 48 K 42 K 41 K 39 K 38 K 29 K 27 K 23 K 22 K 16 K 10 K 5 K 10 K 10 K 10 K 10 K 8.91 K 7.01 K 4.91 K 4.91 K
Retained Earnings (205.6) (217.0) (212.4) (224.0) (215.8) (204.0) (181.4) (176.7) (141.7) (116.9) (93.9) (75.7) (57.8) (41.1) (30.7) (26.4) (23.3) (19.2) (13.1) (8.8) (5.7) (4.2) (2.8)
Other Accumulative Comprehensive Income/Loss 5.7 2.6 6.0 (6.8) (14.4) (5.5) 4.1 2.9 0.9 (0.1) 91 K 54 K (0.4) (1.1) (39.6) (34.4) 0 (0.2) (24.3) (19.8) (15.5) (11.5) (7.7)
Total Equity 443.8 419.6 424.5 399.0 338.3 353.1 359.1 358.3 267.6 247.0 213.3 220.9 172.9 130.7 84.3 66.9 67.2 80.9 90.6 88.0 76.3 78.9 81.3
Total Liabilities and Equity 1 134.6 1 113.2 1 102.8 1 102.1 1 045.0 1 056.3 1 028.9 1 071.7 855.2 783.9 634.3 508.0 385.4 273.5 196.4 182.0 177.9 175.1 167.1 171.5 142.6 134.1 127.0
SHARES OUTSTANDING
Common Shares Outstanding 50.2 49.5 49.3 45.5 42.2 40.2 39.3 35.4 27.6 24.6 22.3 18.0 13.5 9.0 4.0 3.2 3.3 5.7 3.3 3.3 3.3 3.3 3.3 0