Communication Services - Publishing - NYSE - US
$ 51.43
-2.54 %
$ 2.79 B
Market Cap
-25.59
P/E
INCOME STATEMENT
1.87 B
REVENUE
52.3 M
OPERATING INCOME
-200 M
NET INCOME
EFFICIENCY
Earnings Waterfall
John Wiley & Sons, Inc.
| Revenue | 1.87 B |
| Cost Of Revenue | 636 M |
| Gross Profit | 1.24 B |
| Operating Expenses | 1.01 B |
| Operating Income | 52.3 M |
| Other Expenses | 253 M |
| Net Income | -200 M |
Income Statement
Millions
| Apr-2024 | Apr-2023 | Apr-2022 | Apr-2021 | Apr-2020 | Apr-2019 | Apr-2018 | Apr-2017 | Apr-2016 | Apr-2015 | Apr-2014 | Jun-2013 | Apr-2012 | Apr-2011 | Apr-2010 | Jun-2009 | Apr-2008 | Apr-2007 | Apr-2006 | Apr-2005 | Apr-2004 | Apr-2003 | Apr-2002 | Apr-2001 | Apr-2000 | Apr-1999 | Apr-1998 | Apr-1997 | Apr-1996 | Apr-1995 | Apr-1994 | Apr-1993 | Apr-1992 | Apr-1991 | Apr-1990 | Apr-1989 | Apr-1988 | Apr-1987 | Apr-1986 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||||||||||||||||||||||||||||||
| Revenue | 1 873.0 | 2 019.9 | 2 082.9 | 1 941.5 | 1 831.5 | 1 800.1 | 1 796.1 | 1 718.5 | 1 727.0 | 1 822.4 | 1 775.2 | 1 760.8 | 1 782.7 | 1 742.6 | 1 699.1 | 1 611.4 | 1 673.7 | 1 234.9 | 1 044.2 | 974.0 | 923.0 | 854.0 | 734.4 | 613.8 | 594.8 | 508.4 | 467.1 | 432.0 | 362.7 | 331.1 | 294.3 | 272.9 | 248.2 | 236.9 | 281.7 | 258.9 | 239.5 | 228.5 | 213.4 |
| GROSS PROFIT | |||||||||||||||||||||||||||||||||||||||
| Cost Of Revenue | 635.7 | 692.5 | 700.7 | 625.3 | 591.0 | 554.7 | 485.2 | 460.8 | 465.9 | 499.7 | 506.9 | 532.2 | 543.4 | 539.0 | 534.0 | 516.4 | 536.9 | 421.0 | 342.3 | 325.1 | 308.9 | 288.9 | 243.2 | 185.6 | 158.2 | 142.9 | 134.8 | 129.1 | 104.2 | 94.2 | 81.6 | 76.0 | 74.0 | 72.5 | 87.4 | 81.1 | 76.5 | 75.0 | 72.9 |
| Gross Profit | 1 237.3 | 1 327.4 | 1 382.3 | 1 316.2 | 1 240.5 | 1 245.3 | 1 310.9 | 1 257.8 | 1 261.1 | 1 322.8 | 1 268.3 | 1 228.5 | 1 239.3 | 1 203.5 | 1 165.1 | 1 095.0 | 1 136.9 | 814.0 | 701.9 | 649.0 | 614.1 | 565.0 | 491.2 | 428.2 | 436.6 | 365.5 | 332.3 | 302.9 | 258.5 | 236.9 | 212.7 | 196.9 | 174.2 | 164.4 | 194.3 | 177.8 | 163.0 | 153.5 | 140.5 |
| OPERATING INCOME | |||||||||||||||||||||||||||||||||||||||
| Operating Expenses | 1 013.5 | 1 122.3 | 1 164.4 | 1 097.3 | 1 059.8 | 1 018.2 | 1 042.8 | 1 038.3 | 1 044.4 | 1 056.2 | 1 014.1 | 975.1 | 958.9 | 955.4 | 907.4 | 876.5 | 913.9 | 652.7 | 549.2 | 507.6 | 484.7 | 444.8 | 403.4 | 332.8 | 347.6 | 301.9 | 291.4 | 268.1 | 225.5 | 210.0 | 193.8 | 183.9 | 167.6 | 158.7 | 185.6 | 165.0 | 148.5 | 134.4 | 125.2 |
| Selling, General and Administrative Expenses | 1 013.5 | 1 037.4 | 1 079.6 | 1 022.7 | 997.4 | 963.6 | 994.6 | 988.6 | 994.6 | 1 005.0 | 969.5 | 933.1 | 922.2 | 910.8 | 872.2 | 839.6 | 874.9 | 632.0 | 535.7 | 496.7 | 474.9 | 432.7 | 373.5 | 301.5 | 294.4 | 261.4 | 250.0 | 233.8 | 198.5 | 187.0 | 170.0 | 162.4 | 147.5 | 138.7 | 162.2 | 142.1 | 127.0 | 115.2 | 111.1 |
| Research and Development Expenses | 0 | 32.4 | 35.2 | 34.4 | 38.8 | 37.1 | 41.4 | 40.2 | 39.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 52.3 | 209.0 | 219.3 | 185.5 | 194.0 | 224.0 | 239.5 | 206.2 | 188.1 | 237.7 | 206.7 | 199.4 | 280.4 | 248.1 | 242.6 | 218.5 | 223.0 | 161.3 | 152.7 | 141.4 | 129.4 | 120.3 | 87.8 | 95.4 | 89.0 | 63.6 | 40.9 | 34.8 | 33.0 | 26.9 | 18.9 | 13.0 | 6.6 | 5.7 | 8.7 | 12.8 | 14.5 | 19.1 | 15.3 |
| PRE-TAX INCOME | |||||||||||||||||||||||||||||||||||||||
| Interest Income Expense | 49.0 | 37.7 | 19.8 | 18.4 | 25.0 | 16.1 | 13.3 | 16.9 | 16.7 | 17.1 | 13.9 | 13.1 | 9.0 | 17.3 | 32.3 | 48.4 | 61.5 | 21.8 | 8.8 | 5.7 | 4.3 | 7.7 | 6.6 | 5.2 | 6.4 | 1.6 | (17.2) | 4.0 | (5.8) | 1.1 | 1.9 | 2.4 | 0.5 | 0.3 | (3.8) | 6.7 | 6.3 | 10.3 | 4.8 |
| Total Other Income | (239.3) | (22.8) | (9.6) | (9.6) | (8.8) | (11.0) | (17.5) | (20.4) | (13.3) | (12.3) | (11.1) | (12.5) | (8.3) | (17.1) | (42.4) | (54.0) | (61.5) | (21.8) | (8.8) | (5.7) | (4.3) | (7.7) | (6.6) | (5.2) | (6.4) | (1.6) | 17.2 | (4.0) | 5.8 | (5.2) | (1.9) | (2.4) | (2.3) | (0.8) | 3.8 | (5.3) | (5.1) | (10.3) | (4.4) |
| Pre-Tax Income | (187.0) | 33.1 | 209.7 | 175.9 | (63.1) | 213.0 | 213.9 | 191.1 | 174.8 | 225.5 | 195.5 | 186.9 | 272.1 | 231.1 | 200.2 | 164.5 | 161.5 | 139.5 | 143.8 | 135.7 | 125.1 | 112.6 | 81.1 | 90.2 | 82.6 | 62.0 | 58.1 | 30.8 | 38.8 | 25.8 | 17.0 | 10.6 | 4.3 | 4.9 | 12.5 | 7.5 | 9.4 | 8.8 | 10.9 |
| NET INCOME | |||||||||||||||||||||||||||||||||||||||
| Tax Provision | 13.3 | 15.9 | 61.4 | 27.7 | 11.2 | 44.7 | 21.7 | 77.5 | 29.0 | 48.6 | 35.0 | 42.7 | 59.3 | 59.2 | 56.7 | 36.2 | 14.0 | 39.9 | 33.5 | 51.8 | 36.3 | 25.3 | 23.8 | 31.3 | 30.2 | 22.3 | 21.5 | 10.5 | 14.1 | 7.5 | 4.9 | 2.9 | 0.7 | 1.3 | 9.8 | 3.4 | 4.7 | 3.8 | 3.3 |
| Net Income | (200.3) | 17.2 | 148.3 | 148.3 | (74.3) | 168.3 | 192.2 | 113.6 | 145.8 | 176.9 | 160.5 | 144.2 | 212.7 | 171.9 | 143.5 | 128.3 | 147.5 | 99.6 | 110.3 | 83.8 | 88.8 | 87.3 | 57.3 | 58.9 | 52.4 | 39.7 | 36.6 | 20.3 | 24.7 | 18.3 | 12.1 | 7.7 | 3.1 | 4.1 | 2.7 | 4.1 | 4.7 | 5.0 | 7.6 |
| EPS | 3.65 | 0.31 | 2.66 | 2.65 | 1.32 | 2.94 | 3.35 | 1.99 | 2.53 | 3.01 | 2.72 | 2.46 | 3.57 | 2.83 | 2.39 | 2.2 | 2.55 | 1.75 | 1.9 | 1.38 | 1.44 | 1.42 | 0.94 | 0.97 | 0.85 | 0.63 | 0.58 | 0.31 | 0.38 | 0.29 | 0.19 | 0.13 | 0.05 | 0.07 | 0.04 | 0.06 | 0.07 | 0.08 | 0.12 |