Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 1 314.0 | ||||||||||
CAPEX | (1 008.0) | ||||||||||
Maintenance CAPEX | (705.6) | ||||||||||
Cash Flow For Owners | 608.4 | 648.1 | 690.3 | 735.3 | 783.2 | 834.2 | 888.6 | 946.5 | 1 008.2 | 1 073.9 | 21 458.7 |