Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 1 314.0 | ||||||||||
CAPEX | (1 008.0) | ||||||||||
Maintenance CAPEX | (705.6) | ||||||||||
Cash Flow For Owners | 608.4 | 638.4 | 669.9 | 703.0 | 737.6 | 774.0 | 812.2 | 852.3 | 894.3 | 938.4 | 18 472.4 |