Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 70.9 | ||||||||||
CAPEX | (2.4) | ||||||||||
Maintenance CAPEX | (1.7) | ||||||||||
Cash Flow For Owners | 69.2 | 93.5 | 126.2 | 170.3 | 229.9 | 310.4 | 419.0 | 565.7 | 763.7 | 1 031.0 | 26 109.2 |