Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 481.4 | ||||||||||
CAPEX | (147.3) | ||||||||||
Maintenance CAPEX | (103.1) | ||||||||||
Cash Flow For Owners | 378.3 | 399.5 | 422.0 | 445.6 | 470.7 | 497.1 | 525.0 | 554.5 | 585.6 | 618.4 | 12 252.4 |