image
Technology - Hardware, Equipment & Parts - NYSE - ES
$ 0.2835
-3.34 %
$ 75.3 M
Market Cap
-0.43
P/E
INCOME STATEMENT
170 M REVENUE
7.00%
-134 M OPERATING INCOME
-25.13%
-152 M NET INCOME
-35.44%
EFFICIENCY
Earnings Waterfall Wallbox N.V.
image
Revenue 170 M
Cost Of Revenue 111 M
Gross Profit 56 M
Operating Expenses 190 M
Operating Income -134 M
Other Expenses 18 M
Net Income -152 M
200m200m150m150m100m100m50m50m00(50m)(50m)(100m)(100m)(150m)(150m)(200m)(200m)170m(111m)56m(190m)(134m)(18m)(152m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019
REVENUE
Revenue 169.8 158.7 147.0 76.4 19.7 8.0
GROSS PROFIT
Cost Of Revenue 110.7 106.9 87.5 44.3 10.6 3.7
Gross Profit 56.0 51.8 59.5 32.1 9.1 4.4
OPERATING INCOME
Operating Expenses 189.8 155.2 196.2 80.2 19.4 9.6
Selling, General and Administrative Expenses 94.0 110.5 138.7 61.6 15.3 7.4
Research and Development Expenses 36.6 15.7 9.5 19.7 0 0
Operating Income (133.8) (106.9) (136.7) (61.1) (10.3) (5.2)
PRE-TAX INCOME
Interest Income Expense 21.9 16.5 5.0 6.6 1.0 0.3
Total Other Income (25.6) (15.0) 65.9 (172.0) (1.3) (0.8)
Pre-Tax Income (138.2) (121.9) (136.7) (225.6) (12.3) (6.1)
NET INCOME
Tax Provision (2.0) (0.7) (4.9) (1.8) (0.9) (0.1)
Net Income (136.2) (123.7) (131.8) (223.8) (11.4) (6.0)
EPS 0.72 0.65 0.81 1.62 0.0708 0.0372