image
Real Estate - Real Estate - Development - NYSE - MX
$ 28.62
-0.348 %
$ 242 M
Market Cap
22.19
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one VTMX stock under the worst case scenario is HIDDEN Compared to the current market price of 28.6 USD, Corporación Inmobiliaria Vesta, S.A.B. de C.V. is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one VTMX stock under the base case scenario is HIDDEN Compared to the current market price of 28.6 USD, Corporación Inmobiliaria Vesta, S.A.B. de C.V. is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one VTMX stock under the best case scenario is HIDDEN Compared to the current market price of 28.6 USD, Corporación Inmobiliaria Vesta, S.A.B. de C.V. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart VTMX

image
$30.0$30.0$29.0$29.0$28.0$28.0$27.0$27.0$26.0$26.0$25.0$25.0$24.0$24.0$23.0$23.0$22.0$22.0$21.0$21.015 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '25
FINANCIALS
251 M REVENUE
17.17%
193 M OPERATING INCOME
17.04%
222 M NET INCOME
-41.72%
87.3 M OPERATING CASH FLOW
-39.74%
-226 M INVESTING CASH FLOW
-1.19%
-183 M FINANCING CASH FLOW
-41.16%
0 REVENUE
0.00%
0 OPERATING INCOME
0.00%
14.8 M NET INCOME
123.91%
19.1 M OPERATING CASH FLOW
-46.73%
-58.6 M INVESTING CASH FLOW
29.96%
-97.1 M FINANCING CASH FLOW
-82.10%
Balance Sheet Corporación Inmobiliaria Vesta, S.A.B. de C.V.
image
Current Assets 0
Cash & Short-Term Investments 184 M
Receivables 58.3 M
Other Current Assets -242 M
Non-Current Assets 3.96 B
Long-Term Investments 0
PP&E 2.92 M
Other Non-Current Assets 3.95 B
4.65 %99.93 %Total Assets$4.0b
Current Liabilities 0
Accounts Payable 0
Short-Term Debt 50.3 M
Other Current Liabilities -50.3 M
Non-Current Liabilities 0
Long-Term Debt 797 M
Other Non-Current Liabilities -797 M
Infinity %Infinity %Total Liabilities$0.0
EFFICIENCY
Earnings Waterfall Corporación Inmobiliaria Vesta, S.A.B. de C.V.
image
Revenue 251 M
Cost Of Revenue 25.9 M
Gross Profit 225 M
Operating Expenses 32.6 M
Operating Income 193 M
Other Expenses -29.7 M
Net Income 222 M
300m300m250m250m200m200m150m150m100m100m50m50m00251m(26m)225m(33m)193m30m222mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
89.69% GROSS MARGIN
89.69%
76.71% OPERATING MARGIN
76.71%
88.51% NET MARGIN
88.51%
8.56% ROE
8.56%
5.62% ROA
5.62%
2.52% ROIC
2.52%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Corporación Inmobiliaria Vesta, S.A.B. de C.V.
image
160m160m140m140m120m120m100m100m80m80m60m60m40m40m20m20m0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 222 M
Depreciation & Amortization 1.41 M
Capital Expenditures -595 K
Stock-Based Compensation 0
Change in Working Capital -1.13 M
Others -115 M
Free Cash Flow 86.7 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Corporación Inmobiliaria Vesta, S.A.B. de C.V.
image
Wall Street analysts predict an average 1-year price target for VTMX of $34.7 , with forecasts ranging from a low of $32 to a high of $38 .
VTMX Lowest Price Target Wall Street Target
32 USD 11.81%
VTMX Average Price Target Wall Street Target
34.7 USD 21.13%
VTMX Highest Price Target Wall Street Target
38 USD 32.77%
Price
Max Price Target
Min Price Target
Average Price Target
3838363634343232303028282626242422222020Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26
4. DIVIDEND ANALYSIS
8.21% DIVIDEND YIELD
0.18 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.800000.800000.700000.700000.600000.600000.500000.500000.400000.400000.300000.300000.200000.200000.100000.100000.000000.000000.171570.160480.183190.180.180290.183190.180290.720.18430.710.00202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
6. Ownership
Insider Ownership Corporación Inmobiliaria Vesta, S.A.B. de C.V.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Buy The Dip: 3 Stocks Getting Way Too Cheap We are likely headed into a recession. Cyclical stocks have sold off significantly. Some of them are now deeply undervalued and could present significant upside potential in a future recovery. seekingalpha.com - 1 month ago
Corporación Inmobiliaria Vesta, S.A.B. de C.V. (VTMX) Q1 2025 Earnings Call Transcript Corporación Inmobiliaria Vesta, S.A.B. de C.V. (NYSE:VTMX ) Q1 2025 Earnings Conference Call April 24, 2025 11:00 AM ET Company Participants Fernanda Bettinger – Investor Relations Officer Lorenzo Dominique Berho – Chief Executive Officer Juan Sottil – Chief Financial Officer Conference Call Participants Pablo Ricalde – Itaú Rodolfo Ramos – Bradesco Alejandra Obregon – Morgan Stanley Adrian Huerta – JPMorgan Jorel Guilloty – Goldman Sachs Gordon Lee – BTG Andres Aguirre – GBM Francisco Suárez – Scotiabank Alan Macias – Bank of America Bernardo Malpica – Santander Armando Rodriguez – Signum Research Operator Greetings, ladies and gentlemen. seekingalpha.com - 1 month ago
If I Could Only Buy 3 REITs During This Crash REITs are finally outperforming again. They are not impacted by the trade war or even recessions in many cases. I present my top 3 buys right now. seekingalpha.com - 1 month ago
New Strong Buy Stocks for April 24th YARIY, OCX, SMHI, VTMX and BANF have been added to the Zacks Rank #1 (Strong Buy) List on April 24, 2025. zacks.com - 1 month ago
Corporación Inmobiliaria Vesta Reports First Quarter 2025 Earnings Results MEXICO CITY--(BUSINESS WIRE)--Corporación Inmobiliaria Vesta S.A.B. de C.V., (“Vesta”, or the “Company”) (BMV: VESTA; NYSE: VTMX), a leading industrial real estate company in Mexico, today announced results for the first quarter ended March 31, 2025. All figures included herein were prepared in accordance with International Financial Reporting Standards (IFRS), which differs in certain significant respects from U.S. GAAP. This information should be read in conjunction with, and is qualified in. businesswire.com - 1 month ago
Vesta Announces the Filing of Its Annual Report on Form 20-F for Fiscal Year 2024 MEXICO CITY--(BUSINESS WIRE)--Corporación Inmobiliaria Vesta, S.A.B. de C.V. (“Vesta” the “Company”) (NYSE: VTMX), hereby announces that on April 21, 2025, Vesta filed its annual report on Form 20-F for the fiscal year ended December 31, 2024 (the “2024 Annual Report”) with the Securities and Exchange Commission (the “SEC”). The 2024 Annual Report can be accessed by visiting either the SEC's website at www.sec.gov or the SEC Filings section of the Company's investor relations website at https:/. businesswire.com - 1 month ago
TRTX vs. VTMX: Which Stock Is the Better Value Option? Investors interested in stocks from the Real Estate - Operations sector have probably already heard of TPG RE Finance Trust (TRTX) and Corporacion Inmobiliaria Vesta, S.A.B. de C.V. Sponsored ADR (VTMX). zacks.com - 2 months ago
Vesta Announces First Quarter 2025 Earnings Conference Call and Webcast MEXICO CITY--(BUSINESS WIRE)--Corporación Inmobiliaria Vesta, S.A.B. de C.V. (NYSE: VTMX, BMV: VESTA) ("Vesta") announced today that the Company's first quarter 2025 financial results will be released after market close on Wednesday, April 23, 2025. Vesta will host a conference call to discuss its results: THURSDAY, APRIL 24, 2025 11:00 a.m. ET 9:00 a.m. Mexico City Time To participate in the conference call, please connect via webcast or by dialing: International Toll-Free: +1 (888) 350-3870 I. businesswire.com - 2 months ago
Buy The Dip: 2 REITs Getting Way Too Cheap Earnings season is leading to significant market volatility. The market is quick to overreact to short-term setbacks. Here are two great 'buy-the-dip' opportunities in the REIT sector. seekingalpha.com - 3 months ago
Corporación Inmobiliaria Vesta, S.A.B. de C.V. (VTMX) Q4 2024 Earnings Call Transcript Corporación Inmobiliaria Vesta, S.A.B. de C.V. (NYSE:VTMX ) Q4 2024 Earnings Conference Call February 19, 2025 10:00 AM ET Company Participants Fernanda Bettinger - Director, IR Lorenzo Berho - CEO Juan Sottil - CFO Conference Call Participants Pablo Monsivais - Barclays Bank Alan Macias - Bank of America Merrill Lynch Alejandra Obregon - Morgan Stanley Gordon Lee - BTG Rodolfo Ramos - Bradesco BBI Francisco Chavez - BBVA Jorge Vargas - GBM Jorel Guilloty - Goldman Sachs Keefer Kennedy - Citi Bank David Soto - Scotia Bank Armando Rodriguez - Signum Research Operator Greetings, ladies and gentlemen. seekingalpha.com - 3 months ago
Corporación Inmobiliaria Vesta Reports Fourth Quarter 2024 Earnings Results MEXICO CITY--(BUSINESS WIRE)--Corporación Inmobiliaria Vesta S.A.B. de C.V., (“Vesta”, or the “Company”) (BMV: VESTA; NYSE: VTMX), a leading industrial real estate company in Mexico, today announced results for the fourth quarter ended December 31, 2024. All figures included herein were prepared in accordance with International Financial Reporting Standards (IFRS), which differs in certain significant respects from U.S. GAAP. This information should be read in conjunction with, and is qualified. businesswire.com - 4 months ago
Vesta Announces Fourth Quarter 2024 Earnings Conference Call and Webcast MEXICO CITY--(BUSINESS WIRE)--Corporación Inmobiliaria Vesta, S.A.B. de C.V. (NYSE: VTMX, BMV: VESTA) ("Vesta") announced today that the Company's fourth quarter 2024 financial results will be released after market close on Tuesday, February 18th, 2025. Vesta will host a conference call to discuss its results: Wednesday, February 19, 2024 10:00 a.m. Eastern Time (9:00 a.m. Mexico City time) Please connect via webcast or by dialing: International Toll-Free: +1 (888) 350-3870 International Toll:. businesswire.com - 4 months ago
8. Profile Summary

Corporación Inmobiliaria Vesta, S.A.B. de C.V. VTMX

image
COUNTRY MX
INDUSTRY Real Estate - Development
MARKET CAP $ 242 M
Dividend Yield 8.21%
Description Corporación Inmobiliaria Vesta, S.A.B. de C.V., together with its subsidiaries, acquires, develops, manages, operates, and leases industrial buildings and distribution centers in Mexico. The company was incorporated in 1998 and is headquartered in Mexico City, Mexico.
Contact Paseo de los Tamarindos 90 Tower 2, Mexico City, DF, 05120 https://www.vesta.com.mx
IPO Date June 30, 2023
Employees 96
Officers Mr. Diego Berho Carranza Chief Portfolio Officer Ms. Maria Fernanda Bettinger Davo Director of Investor Relations Mr. Alejandro Pucheu Romero General Counsel & Secretary Mr. Rodolfo Gerardo Balmaceda García Sales Manager Mr. Lorenzo Dominique Berho Carranza Chief Executive Officer Mr. Alfredo Marcos Paredes Calderon Chief Human Resources & Integrity Officer Mr. Juan Felipe Sottil Achutegui Chief Financial Officer Mr. Lorenzo Manuel Berho Corona Executive Chairman Ms. Karen Schmidt Ortuño Compliance Officer Mr. Guillermo Díaz Cupido Chief Investment Officer