Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 427.5 | ||||||||||
CAPEX | (82.7) | ||||||||||
Maintenance CAPEX | (57.9) | ||||||||||
Cash Flow For Owners | 369.6 | 382.9 | 396.7 | 411.0 | 425.8 | 441.2 | 457.0 | 473.5 | 490.6 | 508.2 | 9 877.3 |