Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 355.4 | ||||||||||
CAPEX | (455.1) | ||||||||||
Maintenance CAPEX | (318.6) | ||||||||||
Cash Flow For Owners | 36.8 | 39.2 | 41.8 | 44.5 | 47.4 | 50.5 | 53.8 | 57.3 | 61.0 | 65.0 | 1 299.2 |