Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 355.4 | ||||||||||
CAPEX | (455.1) | ||||||||||
Maintenance CAPEX | (318.6) | ||||||||||
Cash Flow For Owners | 36.8 | 38.5 | 40.3 | 42.2 | 44.1 | 46.1 | 48.3 | 50.5 | 52.8 | 55.3 | 1 084.7 |