Communication Services - Telecommunications Services - NYSE - US
$ 24.1
0.837 %
$ 5.37 B
Market Cap
None
P/E
INCOME STATEMENT
3.91 B
REVENUE
139 M
OPERATING INCOME
58 M
NET INCOME
EFFICIENCY
Earnings Waterfall
United States Cellular Corporat
| Revenue | 3.91 B |
| Cost Of Revenue | 1.73 B |
| Gross Profit | 2.18 B |
| Operating Expenses | 2.04 B |
| Operating Income | 139 M |
| Other Expenses | 81 M |
| Net Income | 58 M |
Income Statement
Millions
| Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | Dec-2006 | Dec-2005 | Dec-2004 | Dec-2003 | Dec-2002 | Dec-2001 | Dec-2000 | Dec-1999 | Dec-1998 | Dec-1997 | Dec-1996 | Dec-1995 | Dec-1994 | Dec-1993 | Dec-1992 | Dec-1991 | Dec-1990 | Dec-1989 | Dec-1988 | Dec-1987 | Dec-1986 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||||||||||||||||||||||||||||
| Revenue | 3 906.0 | 4 169.0 | 4 122.0 | 4 037.0 | 4 022.0 | 3 967.0 | 3 890.0 | 3 939.0 | 3 996.9 | 3 892.7 | 3 918.8 | 4 452.1 | 4 343.3 | 4 177.7 | 4 214.6 | 4 243.2 | 3 946.3 | 3 473.2 | 3 035.9 | 2 837.6 | 2 582.8 | 2 184.5 | 1 894.8 | 1 716.6 | 1 417.2 | 1 162.5 | 877.0 | 707.8 | 492.4 | 332.4 | 247.3 | 164.1 | 99.5 | 63.0 | 40.3 | 18.1 | 10.3 | 7.0 |
| GROSS PROFIT | ||||||||||||||||||||||||||||||||||||||
| Cost Of Revenue | 1 728.0 | 1 971.0 | 1 908.0 | 1 793.0 | 1 784.0 | 1 789.0 | 1 803.0 | 1 841.0 | 1 827.9 | 1 962.6 | 1 762.4 | 1 882.8 | 1 711.7 | 1 597.9 | 1 539.6 | 743.4 | 1 357.3 | 1 208.6 | 1 114.3 | 1 050.0 | 931.3 | 678.0 | 545.1 | 490.2 | 334.0 | 288.0 | 237.5 | 192.8 | 125.3 | 86.3 | 92.0 | 52.0 | 43.3 | 30.4 | 23.7 | 11.3 | 4.8 | 1.2 |
| Gross Profit | 2 178.0 | 2 198.0 | 2 214.0 | 2 244.0 | 2 238.0 | 2 178.0 | 2 087.0 | 2 098.0 | 2 169.0 | 1 930.2 | 2 156.4 | 2 569.3 | 2 631.7 | 2 579.8 | 2 675.0 | 3 499.8 | 2 589.0 | 2 264.6 | 1 921.6 | 1 787.6 | 1 651.5 | 1 506.4 | 1 349.7 | 1 226.5 | 1 083.2 | 874.5 | 639.5 | 515.0 | 367.1 | 246.1 | 155.3 | 112.1 | 56.2 | 32.6 | 16.6 | 6.8 | 5.5 | 5.8 |
| OPERATING INCOME | ||||||||||||||||||||||||||||||||||||||
| Operating Expenses | 2 039.0 | 2 108.0 | 2 023.0 | 2 051.0 | 2 108.0 | 2 028.0 | 2 027.0 | 2 098.0 | 2 100.2 | 2 197.9 | 2 481.2 | 2 373.6 | 2 352.8 | 2 384.4 | 2 334.6 | 3 085.4 | 2 192.8 | 1 974.7 | 1 677.3 | 1 609.8 | 1 484.8 | 1 225.3 | 1 032.5 | 934.2 | 828.5 | 699.4 | 512.0 | 429.0 | 325.3 | 229.7 | 163.8 | 111.7 | 73.0 | 41.7 | 32.2 | 15.3 | 11.3 | 11.2 |
| Selling, General and Administrative Expenses | 1 368.0 | 1 408.0 | 1 345.0 | 1 368.0 | 1 406.0 | 1 388.0 | 1 412.0 | 1 480.0 | 1 493.7 | 1 591.9 | 1 677.4 | 1 764.9 | 1 779.2 | 1 796.6 | 1 748.8 | 1 701.0 | 1 555.6 | 1 399.6 | 1 212.9 | 1 122.7 | 1 004.7 | 874.1 | 731.8 | 668.5 | 598.5 | 491.6 | 379.6 | 320.2 | 234.8 | 163.3 | 117.9 | 81.5 | 52.6 | 29.2 | 23.1 | 11.1 | 9.8 | 9.5 |
| Research and Development Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 139.0 | 256.0 | 376.0 | 380.0 | 313.0 | 158.0 | (304.0) | (3.0) | 312.9 | (143.4) | 146.9 | 156.7 | 280.8 | 195.4 | 326.4 | 27.7 | 396.2 | 289.9 | 244.3 | 177.8 | 166.6 | 281.2 | 317.2 | 292.3 | 254.7 | 175.1 | 127.5 | 86.0 | 41.8 | 16.4 | (8.5) | 0.4 | (16.8) | (9.1) | (15.6) | (8.5) | (5.8) | (5.4) |
| PRE-TAX INCOME | ||||||||||||||||||||||||||||||||||||||
| Interest Income Expense | 196.0 | 163.0 | 175.0 | 112.0 | 110.0 | 116.0 | 113.0 | 113.0 | 86.2 | 57.4 | 44.0 | 42.4 | 65.6 | 61.6 | 76.4 | 77.2 | 84.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Other Income | (28.0) | 3.0 | 10.0 | 77.0 | (128.0) | 57.0 | 32.0 | 34.0 | 56.6 | 84.3 | 110.8 | 9.3 | 32.0 | 33.5 | 30.9 | 38.4 | 150.3 | 23.2 | 3.1 | 32.2 | (13.9) | (307.1) | 4.0 | 114.1 | 261.4 | 213.0 | 67.9 | 155.5 | 90.4 | 4.9 | (14.2) | 7.8 | 10.4 | (5.5) | (2.6) | 2.0 | 1.2 | 0.7 |
| Pre-Tax Income | 111.0 | 72.0 | 180.0 | 250.0 | 185.0 | 215.0 | (272.0) | 82.0 | 403.6 | (58.7) | 257.7 | 205.1 | 312.8 | 235.0 | 351.9 | 66.1 | 546.5 | 313.1 | 234.3 | 192.6 | 141.9 | (25.9) | 328.1 | 406.4 | 516.1 | 388.1 | 195.4 | 241.5 | 132.2 | 21.3 | (22.7) | 8.2 | (6.4) | (14.6) | (18.2) | (6.5) | (4.6) | (4.7) |
| NET INCOME | ||||||||||||||||||||||||||||||||||||||
| Tax Provision | 53.0 | 37.0 | 20.0 | 17.0 | 52.0 | 51.0 | (287.0) | 33.0 | 156.3 | (11.8) | 113.1 | 64.0 | 114.1 | 79.6 | 114.1 | 8.1 | 216.7 | 120.6 | 88.4 | 73.7 | 66.8 | (7.5) | 147.3 | 172.0 | 215.3 | 171.2 | 83.9 | 111.6 | 32.5 | 4.9 | 2.7 | 2.0 | 7.6 | 100 K | 100 K | 100 K | (0.5) | (2.1) |
| Net Income | 54.0 | 30.0 | 155.0 | 229.0 | 127.0 | 150.0 | 12.0 | 48.0 | 241.3 | (42.8) | 140.0 | 111.0 | 175.0 | 132.3 | 216.0 | 33.0 | 314.7 | 179.5 | 134.7 | 109.0 | 60.8 | (14.3) | 173.9 | 192.9 | 300.8 | 216.9 | 111.5 | 129.9 | 99.7 | 16.4 | (25.4) | 6.2 | (24.4) | (14.7) | (18.3) | (6.6) | (4.1) | (2.6) |
| EPS | 0.64 | 0.35 | 1.8 | 2.66 | 1.48 | 1.74 | 0.14 | 0.56 | 2.86 | 0.51 | 1.67 | 1.31 | 2.06 | 1.54 | 2.38 | 0.38 | 3.59 | 2.05 | 1.79 | 1.05 | 0.05 | 0.17 | 2.04 | 2.23 | 3.44 | 2.48 | 1.29 | 1.51 | 1.21 | 0.21 | 0.45 | 0.11 | 0.63 | 0.51 | 0.65 | 0.24 | 0.15 | 0.09 |