Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 76.6 | ||||||||||
CAPEX | (55.7) | ||||||||||
Maintenance CAPEX | (39.0) | ||||||||||
Cash Flow For Owners | 37.6 | 39.8 | 42.2 | 44.6 | 47.2 | 50.0 | 52.9 | 56.0 | 59.2 | 62.7 | 1 244.7 |