Technology -
Semiconductors - NYSE - TW
$ 8.105
2.55 %
$ 20.4 B
Market Cap
12.98
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
United Microelectronics Corporation
| Revenue | 232 B |
| Cost Of Revenue | 157 B |
| Gross Profit | 75.7 B |
| Operating Expenses | 24 B |
| Operating Income | 51.6 B |
| Other Expenses | 4.4 B |
| Net Income | 47.2 B |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | Dec-2016 | Dec-2015 | Dec-2014 | Dec-2013 | Dec-2012 | Dec-2011 | Dec-2010 | Dec-2009 | Dec-2008 | Dec-2007 | Dec-2006 | Dec-2005 | Dec-2004 | Dec-2003 | Dec-2002 | Dec-2001 | Dec-2000 | Dec-1999 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||||||||||||||||
| Revenue | 232 302.6 | 222 533.0 | 278 705.3 | 213 011.0 | 176 820.9 | 148 201.6 | 151 252.6 | 149 284.7 | 147 870.1 | 144 830.4 | 140 012.4 | 123 811.6 | 115 675.1 | 116 702.7 | 126 441.5 | 91 389.8 | 96 906.0 | 113 317.3 | 111 986.5 | 100 575.9 | 129 395.5 | 95 541.3 | 75 604.9 | 69 816.8 | 115 609.3 | 34 339.4 |
| GROSS PROFIT | ||||||||||||||||||||||||||
| Cost Of Revenue | 156 648.5 | 144 789.2 | 152 940.9 | 140 961.4 | 137 823.8 | 126 886.7 | 128 412.5 | 122 226.9 | 117 490.7 | 113 061.9 | 108 159.7 | 100 248.7 | 96 263.3 | 95 416.5 | 89 517.2 | 75 974.6 | 81 206.5 | 89 773.1 | 90 624.3 | 90 878.2 | 92 538.7 | 73 812.3 | 63 037.0 | 60 567.9 | 57 062.2 | 25 273.3 |
| Gross Profit | 75 654.1 | 77 743.8 | 125 764.4 | 72 049.6 | 38 997.1 | 21 315.0 | 22 840.0 | 27 057.8 | 30 379.4 | 31 768.5 | 31 852.7 | 23 563.0 | 19 411.9 | 21 286.2 | 36 924.3 | 15 415.2 | 15 699.5 | 23 544.3 | 21 362.2 | 9 697.7 | 36 856.7 | 21 729.0 | 12 567.9 | 9 248.9 | 58 547.1 | 9 066.1 |
| OPERATING INCOME | ||||||||||||||||||||||||||
| Operating Expenses | 24 041.5 | 19 853.2 | 22 148.0 | 20 694.2 | 18 325.9 | 16 776.1 | 16 997.0 | 20 393.6 | 23 922.7 | 19 969.1 | 21 237.4 | 19 476.4 | 15 907.2 | 16 106.3 | 14 904.7 | 13 567.7 | 14 826.6 | 17 425.0 | 16 204.4 | 17 805.5 | 15 015.8 | 12 005.6 | 12 455.4 | 15 661.1 | 11 003.7 | 4 912.3 |
| Selling, General and Administrative Expenses | 9 749.4 | 10 702.2 | 13 855.5 | 12 661.5 | 10 816.4 | 9 243.7 | 8 725.3 | 8 473.5 | 10 390.4 | 7 794.3 | 7 573.5 | 6 912.5 | 6 120.4 | 6 711.3 | 6 164.2 | 5 523.5 | 6 544.5 | 7 793.3 | 6 787.0 | 8 146.9 | 7 640.5 | 6 156.9 | 5 069.7 | 6 701.5 | 4 348.6 | 1 725.7 |
| Research and Development Expenses | 15 616.0 | 13 283.8 | 12 953.5 | 12 934.8 | 12 895.5 | 11 860.2 | 13 025.1 | 13 669.6 | 13 532.4 | 12 174.8 | 13 663.9 | 12 493.1 | 9 786.8 | 9 395.1 | 8 740.5 | 8 044.2 | 8 282.0 | 9 631.7 | 9 417.4 | 9 658.6 | 7 375.3 | 5 848.7 | 7 385.7 | 8 959.7 | 6 306.3 | 3 186.5 |
| Operating Income | 51 612.6 | 57 890.7 | 104 292.2 | 51 686.3 | 22 007.4 | 7 548.0 | 5 797.2 | 6 568.3 | 6 193.6 | 10 835.7 | 10 076.3 | 4 032.1 | 3 504.6 | 5 179.9 | 22 019.7 | 1 847.5 | 872.9 | 6 119.2 | 5 157.8 | (8 107.8) | 21 841.0 | 9 723.4 | 112.5 | (6 412.2) | 47 543.4 | 4 153.8 |
| PRE-TAX INCOME | ||||||||||||||||||||||||||
| Interest Income Expense | 1 678.7 | 1 473.7 | 1 785.3 | 1 868.1 | 2 004.4 | 2 933.8 | 2 768.7 | 2 406.9 | 1 249.6 | 470.3 | 687.2 | 596.2 | 538.3 | 306.0 | 16.8 | 149.2 | 71.2 | 181.3 | 648.3 | 1 101.7 | 1 437.1 | 1 323.9 | 1 458.9 | 2 525.9 | 2 367.4 | 0 |
| Total Other Income | 4 607.1 | 10 559.7 | 3 656.8 | 1 622.1 | (673.0) | (2 741.4) | (3 561.8) | 953.1 | (1 472.5) | 2 807.0 | 3 391.4 | 9 581.1 | 2 157.4 | 4 512.7 | 3 249.3 | (174.5) | (19 885.7) | 13 552.2 | 31 423.9 | 13 707.1 | 9 944.0 | 4 947.4 | 7 247.7 | 214.9 | 3 145.9 | 7 376.0 |
| Pre-Tax Income | 56 219.7 | 68 450.4 | 106 097.2 | 61 803.4 | 27 926.2 | 5 735.6 | 2 184.4 | 7 798.4 | 4 846.6 | 13 712.1 | 13 513.3 | 14 361.8 | 8 003.0 | 9 380.4 | 25 383.6 | 1 673.0 | (22 007.2) | 19 671.4 | 36 581.8 | 5 620.3 | 31 794.9 | 14 670.8 | 7 360.2 | (6 197.3) | 50 689.3 | 11 529.9 |
| NET INCOME | ||||||||||||||||||||||||||
| Tax Provision | 9 113.5 | 8 311.3 | 18 079.0 | 6 691.4 | 745.8 | (393.1) | (458.7) | 1 167.2 | 983.6 | 876.5 | 2 033.7 | 2 256.8 | 2 129.0 | 913.4 | 1 606.1 | (651.1) | 997.9 | 2 810.0 | 3 261.1 | 67.2 | 374.4 | 977.8 | 271.4 | (3 040.0) | (91.1) | 843.8 |
| Net Income | 47 210.9 | 59 688.9 | 89 478.8 | 51 246.4 | 22 860.7 | 6 128.8 | 7 073.0 | 9 628.7 | 8 315.7 | 13 448.6 | 12 141.3 | 12 630.2 | 7 819.4 | 10 609.7 | 23 898.9 | 3 874.0 | (22 341.4) | 16 962.7 | 32 614.3 | 7 044.9 | 31 893.8 | 13 996.5 | 7 088.9 | (3 157.3) | 50 780.4 | 10 686.0 |
| EPS | 18.7 | 24.1 | 35.5 | 22.9 | 12.1 | 2.6 | 2.75 | 4.05 | 3.55 | 5.35 | 4.5 | 5.1 | 2.45 | 4.2 | 9.55 | 1.55 | 8.5 | 5.2 | 12.4 | 2.6 | 11.7 | 5.25 | 2.65 | 1.15 | 19.7 | 5.2 |